Community| English|
Close
|
 

Earnings Estimates

Stock Information

Price (Prev Close): 13.05
Price - 52 Week High: 18.87
Price - 52 Week Low: 11.75
Price Date (Latest): 1/16/19
Median Price Target: 16.29
Diff from Prev Close: 3.24
% Difference: 24.79

Analyst Ratings

Mean Recommendation:

2.44

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.89
FY0 End Date: 12/1/17
Ind. Annual Div: 0.37
Hist (5 Yr) Growth %: 24.50
Hist (5 Yr) Stability %: 27.88
Yield (%): 2.87

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.35 1.46 1.19 1.38 4 -- 1 --
Annual 12/1/19 1.18 1.28 1.10 1.18 15 -- 2 -0.28
Annual 12/1/18 1.33 1.34 1.32 1.33 15 -- 2 -0.05
Quarterly 12/1/18 0.33 0.33 0.32 0.33 15 -- 10 -7.60
Quarterly 3/1/19 0.26 0.27 0.24 0.26 15 -- 2 -0.26
Quarterly 6/1/19 0.28 0.33 0.24 0.28 15 -- 2 -0.24
Quarterly 9/1/19 0.33 0.36 0.30 0.33 15 -- 2 -0.41
Long Term Growth 10.10 10.10 10.10 10.10 1 -- 1 --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.89 0.86 3.96
Annual 12/1/16 0.49 0.48 3.13
Annual 12/1/15 0.21 0.16 33.33
Quarterly 9/1/18 0.40 0.38 5.74
Quarterly 6/1/18 0.33 0.29 12.35
Quarterly 3/1/18 0.27 0.24 12.67
Quarterly 12/1/17 0.28 0.25 12.16

Reference Information - Book Value Per Share

Last Actual (FY0): 5.16
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 6.25 7.43 5.07 6.25 2 -- 1 -0.88
Annual 12/1/19 5.51 6.69 4.76 5.23 6 -- 1 -0.18
Annual 12/1/18 5.27 6.05 4.96 5.13 6 1 -- --
Quarterly 12/1/18 5.11 5.28 4.96 5.11 4 -- -- --
Quarterly 3/1/19 5.14 5.45 4.89 5.08 3 -- -- --
Quarterly 6/1/19 5.21 5.67 4.88 5.08 3 -- -- --
Quarterly 9/1/19 5.34 5.96 4.90 5.16 3 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 5.16 -- --
Annual 12/1/16 5.88 -- --
Annual 12/1/15 8.19 -- --
Quarterly 9/1/18 5.24 -- --
Quarterly 6/1/18 5.19 -- --
Quarterly 3/1/18 5.19 -- --
Quarterly 12/1/17 5.16 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.21
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 0.95 1.27 0.63 0.95 2 -- 2 --
Annual 12/1/18 1.07 1.14 1.00 1.07 2 1 1 --
Quarterly 12/1/18 0.39 0.39 0.39 0.39 1 -- 1 --
Quarterly 3/1/19 0.22 0.22 0.22 0.22 1 -- 1 --
Quarterly 6/1/19 0.09 0.09 0.09 0.09 1 -- 1 --
Quarterly 9/1/19 0.11 0.11 0.11 0.11 1 -- 1 --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.21 0.73 65.41
Annual 12/1/16 0.62 0.26 138.46
Annual 12/1/15 -0.11 0.39 -128.44
Quarterly 9/1/18 0.50 0.30 66.67
Quarterly 6/1/18 0.30 0.26 14.94
Quarterly 3/1/18 0.08 0.30 -73.33
Quarterly 12/1/17 0.55 0.52 6.80

Reference Information - Dividend Per Share

Last Actual (FY0): 0.44
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.42 0.42 0.42 0.42 1 1 -- --
Annual 12/1/19 0.44 0.44 0.43 0.44 3 1 -- --
Annual 12/1/18 0.44 0.44 0.44 0.44 4 1 -- --
Quarterly 12/1/18 0.11 0.11 0.11 0.11 1 -- -- --
Quarterly 3/1/19 0.11 0.11 0.11 0.11 1 -- -- --
Quarterly 6/1/19 0.11 0.11 0.11 0.11 1 -- -- --
Quarterly 9/1/19 0.11 0.11 0.11 0.11 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.44 -- --
Annual 12/1/16 0.44 -- --
Annual 12/1/15 0.44 -- --
Quarterly 9/1/18 0.11 -- --
Quarterly 6/1/18 0.11 -- --
Quarterly 3/1/18 0.11 -- --
Quarterly 12/1/17 0.11 -- --

Reference Information - EBIT

Last Actual (FY0): 391.82
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 566.15 595.00 520.17 585.40 5 -- 2 -0.69
Annual 12/1/19 506.06 543.80 479.25 503.99 16 -- 2 -0.23
Annual 12/1/18 557.79 559.25 554.00 558.10 16 -- 1 --
Quarterly 12/1/18 138.98 140.03 138.00 139.00 13 -- 1 --
Quarterly 3/1/19 113.04 135.00 104.30 111.40 13 -- 2 -0.62
Quarterly 6/1/19 123.49 153.00 107.51 120.90 13 -- 2 -0.43
Quarterly 9/1/19 144.46 175.00 131.30 141.32 13 -- 2 -0.14

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 391.82 -- --
Annual 12/1/16 230.71 -- --
Annual 12/1/15 90.08 -- --
Quarterly 9/1/18 166.23 -- --
Quarterly 6/1/18 139.41 -- --
Quarterly 3/1/18 113.59 -- --
Quarterly 12/1/17 120.90 -- --

Reference Information - EBITDA

Last Actual (FY0): 459.40
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 540.83 540.83 540.83 540.83 1 -- 1 -3.65
Annual 12/1/19 580.86 601.99 561.16 579.45 3 -- 1 --
Annual 12/1/18 628.95 634.50 623.39 628.95 2 2 -- 0.16
Quarterly 12/1/18 156.59 159.28 154.40 156.08 3 -- 3 -4.24
Quarterly 3/1/19 130.21 141.64 123.50 125.48 3 -- 1 --
Quarterly 6/1/19 141.82 162.94 123.31 139.21 3 -- 1 --
Quarterly 9/1/19 156.40 168.80 146.48 153.91 3 -- 1 --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 459.40 -- --
Annual 12/1/16 320.17 -- --
Annual 12/1/15 355.23 -- --
Quarterly 9/1/18 182.62 -- --
Quarterly 6/1/18 155.64 -- --
Quarterly 3/1/18 130.73 -- --
Quarterly 12/1/17 139.60 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.28
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.29 0.29 0.29 0.29 1 -- -- --
Annual 12/1/19 0.37 0.96 0.09 0.33 8 -- 1 -1.71
Annual 12/1/18 0.35 0.51 0.29 0.33 8 -- -- --
Quarterly 12/1/18 0.11 0.28 0.06 0.09 8 -- -- --
Quarterly 3/1/19 0.08 0.27 -0.02 0.05 8 -- 1 -3.08
Quarterly 6/1/19 0.10 0.26 -0.01 0.08 8 -- 1 -1.23
Quarterly 9/1/19 0.18 0.32 0.07 0.16 8 -- 1 -0.71

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -0.28 -- --
Annual 12/1/16 -2.15 -- --
Annual 12/1/15 -1.27 -- --
Quarterly 9/1/18 0.14 -- --
Quarterly 6/1/18 0.07 -- --
Quarterly 3/1/18 0.02 -- --
Quarterly 12/1/17 -0.10 -- --

Reference Information - Net Debt

Last Actual (FY0): 804.92
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -100.62 -100.62 -100.62 -100.62 1 -- -- --
Annual 12/1/19 443.94 664.82 298.00 369.00 3 2 1 38.75
Annual 12/1/18 615.23 668.68 553.00 624.00 3 1 2 -3.46
Quarterly 12/1/18 588.50 624.00 553.00 588.50 2 -- -- --
Quarterly 3/1/19 683.15 683.15 683.15 683.15 1 -- -- --
Quarterly 6/1/19 645.18 645.18 645.18 645.18 1 -- -- --
Quarterly 9/1/19 601.00 601.00 601.00 601.00 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 804.92 865.56 -7.01
Annual 12/1/16 1,073.84 967.85 10.95
Annual 12/1/15 451.10 314.58 43.40
Quarterly 9/1/18 665.80 815.05 -18.31
Quarterly 6/1/18 771.02 854.15 -9.73
Quarterly 3/1/18 813.93 889.15 -8.46
Quarterly 12/1/17 804.92 928.15 -13.28

Reference Information - Net Income

Last Actual (FY0): 324.26
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 503.47 525.20 464.91 520.29 3 -- 1 -1.27
Annual 12/1/19 450.32 481.50 421.98 449.00 15 -- 2 -0.56
Annual 12/1/18 501.67 503.00 498.57 502.03 15 -- 2 -0.00
Quarterly 12/1/18 124.18 125.00 122.90 124.20 13 -- 1 --
Quarterly 3/1/19 95.98 103.70 84.00 96.33 13 -- 2 -0.70
Quarterly 6/1/19 106.28 126.29 92.58 105.70 13 -- 2 -0.48
Quarterly 9/1/19 126.82 138.30 119.10 126.99 13 -- 2 -0.15

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 324.26 -- --
Annual 12/1/16 170.47 -- --
Annual 12/1/15 70.53 -- --
Quarterly 9/1/18 152.73 -- --
Quarterly 6/1/18 124.96 -- --
Quarterly 3/1/18 100.30 -- --
Quarterly 12/1/17 104.69 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 451.40 451.40 451.40 451.40 1 -- -- --
Quarterly 12/1/18 129.10 129.10 129.10 129.10 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 17.49
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 19.53 19.53 19.53 19.53 1 -- 1 -2.92
Annual 12/1/19 20.14 25.20 7.00 23.30 5 -- 1 -0.74
Annual 12/1/18 20.96 27.36 6.00 26.34 7 -- 2 -0.01
Quarterly 12/1/18 13.37 26.50 6.60 7.00 3 -- -- --
Quarterly 3/1/19 9.63 22.00 2.00 4.90 3 -- -- --
Quarterly 6/1/19 12.43 25.20 6.00 6.10 3 -- -- --
Quarterly 9/1/19 15.57 28.80 6.90 11.00 3 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 17.49 -- --
Annual 12/1/16 7.39 -- --
Annual 12/1/15 4.82 -- --
Quarterly 9/1/18 17.30 -- --
Quarterly 6/1/18 6.78 -- --
Quarterly 3/1/18 5.50 -- --
Quarterly 12/1/17 5.71 -- --

Reference Information - Sales

Last Actual (FY0): 2,327.77
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,464.07 2,515.50 2,346.10 2,497.34 4 -- 1 --
Annual 12/1/19 2,341.45 2,399.97 2,279.91 2,333.13 16 -- 2 -0.16
Annual 12/1/18 2,478.93 2,481.54 2,470.70 2,479.34 17 -- 1 --
Quarterly 12/1/18 599.53 602.18 591.40 600.00 15 -- 1 --
Quarterly 3/1/19 560.25 567.10 539.30 564.00 15 -- 2 -0.13
Quarterly 6/1/19 572.76 622.74 554.47 570.00 15 -- 2 -0.12
Quarterly 9/1/19 613.15 640.00 583.25 610.38 15 -- 2 -0.01

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2,327.77 2,323.77 0.17
Annual 12/1/16 1,941.86 1,933.25 0.45
Annual 12/1/15 1,626.60 1,613.30 0.82
Quarterly 9/1/18 673.04 669.14 0.58
Quarterly 6/1/18 624.09 618.53 0.90
Quarterly 3/1/18 582.24 580.43 0.31
Quarterly 12/1/17 597.55 593.60 0.67

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 11.04 28.52 0.39
FY1 9.67 14.87 0.65
FY2 -- -- --

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 -11.17 7.70 0.82
FY2/FY1 14.21 36.79 0.83
FY3/FY2 14.21 36.79 0.83

Copyright Thomson Reuters Corporation