Community| English|
Close
|
 

Earnings Estimates

Stock Information

Price (Prev Close): 22.26
Price - 52 Week High: 22.43
Price - 52 Week Low: 11.75
Price Date (Latest): 6/19/19
Median Price Target: 23.79
Diff from Prev Close: 1.53
% Difference: 6.87

Analyst Ratings

Mean Recommendation:

2.92

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.36
FY0 End Date: 12/1/18
Ind. Annual Div: 0.44
Hist (5 Yr) Growth %: --
Yield (%): 1.98

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.32 1.40 1.23 1.32 2 -- -- --
Annual 12/1/20 1.22 1.35 1.15 1.22 15 1 -- 0.17
Annual 12/1/19 1.10 1.12 1.07 1.10 16 1 -- -0.01
Quarterly 3/1/20 0.25 0.29 0.22 0.25 13 1 -- 0.14
Quarterly 6/1/19 0.24 0.25 0.23 0.24 15 -- 1 -0.20
Quarterly 9/1/19 0.30 0.32 0.29 0.29 15 1 -- 0.56
Quarterly 12/1/19 0.29 0.30 0.26 0.29 15 -- -- -0.07
Long Term Growth 10.10 10.10 10.10 10.10 1 -- -- 0.00

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.36 1.33 2.20
Annual 12/1/17 0.89 0.86 3.96
Annual 12/1/16 0.49 0.48 3.12
Quarterly 3/1/19 0.27 0.24 12.15
Quarterly 12/1/18 0.35 0.33 6.77
Quarterly 9/1/18 0.40 0.38 5.75
Quarterly 6/1/18 0.33 0.29 12.35

Reference Information - Book Value Per Share

Last Actual (FY0): 5.85
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 8.51 8.51 8.51 8.51 1 1 -- 1.43
Annual 12/1/20 6.57 8.00 5.26 6.03 5 1 -- 0.34
Annual 12/1/19 5.94 6.94 5.35 5.71 7 1 -- -0.39
Quarterly 3/1/20 5.99 6.70 5.59 5.68 3 -- -- --
Quarterly 6/1/19 5.59 5.70 5.48 5.60 3 -- -- --
Quarterly 9/1/19 5.69 5.88 5.49 5.70 3 -- -- --
Quarterly 12/1/19 5.94 6.54 5.56 5.71 3 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 5.85 -- --
Annual 12/1/17 5.16 -- --
Annual 12/1/16 5.88 -- --
Quarterly 3/1/19 5.80 -- --
Quarterly 12/1/18 5.85 -- --
Quarterly 9/1/18 5.24 -- --
Quarterly 6/1/18 5.19 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.26
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.26 1.26 1.26 1.26 1 -- -- --
Annual 12/1/19 0.87 0.96 0.78 0.87 2 -- -- --
Quarterly 3/1/20 0.31 0.31 0.31 0.31 1 -- -- --
Quarterly 6/1/19 0.18 0.18 0.18 0.18 1 -- -- --
Quarterly 9/1/19 0.24 0.24 0.24 0.24 1 -- -- --
Quarterly 12/1/19 0.32 0.32 0.32 0.32 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.26 1.07 17.98
Annual 12/1/17 1.21 0.73 65.41
Annual 12/1/16 0.62 0.26 138.46
Quarterly 3/1/19 0.16 0.38 -57.56
Quarterly 12/1/18 0.38 0.39 -1.30
Quarterly 9/1/18 0.50 0.30 66.67
Quarterly 6/1/18 0.30 0.26 14.94

Reference Information - Dividend Per Share

Last Actual (FY0): 0.44
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 0.44 0.44 0.44 0.44 2 -- -- --
Annual 12/1/19 0.44 0.44 0.43 0.44 4 -- -- -0.11
Quarterly 3/1/20 0.11 0.11 0.11 0.11 1 -- -- --
Quarterly 6/1/19 0.11 0.11 0.11 0.11 2 -- -- --
Quarterly 9/1/19 0.11 0.11 0.11 0.11 2 -- -- --
Quarterly 12/1/19 0.11 0.11 0.11 0.11 2 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 0.44 -- --
Annual 12/1/17 0.44 -- --
Annual 12/1/16 0.44 -- --
Quarterly 3/1/19 0.11 -- --
Quarterly 12/1/18 0.11 -- --
Quarterly 9/1/18 0.11 -- --
Quarterly 6/1/18 0.11 -- --

Reference Information - EBIT

Last Actual (FY0): 567.32
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 561.97 588.00 535.93 561.97 2 -- -- -2.10
Annual 12/1/20 524.47 578.00 497.64 525.82 14 1 -- -0.12
Annual 12/1/19 467.57 477.38 460.86 465.50 15 -- 1 -0.07
Quarterly 3/1/20 110.80 125.40 98.77 110.19 10 1 -- -0.18
Quarterly 6/1/19 105.65 108.90 101.20 105.75 12 -- 1 -0.29
Quarterly 9/1/19 126.47 132.60 122.60 125.65 12 1 -- 0.61
Quarterly 12/1/19 122.73 128.20 113.39 123.19 12 1 -- -0.13

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 567.32 -- --
Annual 12/1/17 391.82 -- --
Annual 12/1/16 230.71 -- --
Quarterly 3/1/19 113.76 -- --
Quarterly 12/1/18 148.10 -- --
Quarterly 9/1/18 166.23 -- --
Quarterly 6/1/18 139.41 -- --

Reference Information - EBITDA

Last Actual (FY0): 633.62
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 601.60 642.65 573.98 594.89 4 1 -- -0.10
Annual 12/1/19 558.73 580.14 542.73 553.30 3 -- -- 1.31
Quarterly 3/1/20 129.57 130.56 128.80 129.34 3 -- -- -0.48
Quarterly 6/1/19 128.15 136.07 122.69 125.70 3 -- -- 0.62
Quarterly 9/1/19 149.55 157.29 144.97 146.40 3 -- -- 1.33
Quarterly 12/1/19 144.48 148.00 141.80 143.65 3 -- -- 0.12

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 633.62 -- --
Annual 12/1/17 459.40 -- --
Annual 12/1/16 320.17 -- --
Quarterly 3/1/19 133.27 -- --
Quarterly 12/1/18 164.63 -- --
Quarterly 9/1/18 182.62 -- --
Quarterly 6/1/18 155.64 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.95
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.37 0.41 0.34 0.37 6 -- -- -4.24
Annual 12/1/19 0.22 0.28 0.17 0.22 7 -- 1 -6.84
Quarterly 3/1/20 0.04 0.05 0.04 0.04 3 -- -- -17.46
Quarterly 6/1/19 0.03 0.04 0.01 0.03 5 -- -- -17.89
Quarterly 9/1/19 0.09 0.14 0.05 0.08 5 -- -- -2.22
Quarterly 12/1/19 0.07 0.08 0.06 0.07 5 -- -- -8.70

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 0.95 -- --
Annual 12/1/17 -0.28 -- --
Annual 12/1/16 -2.15 -- --
Quarterly 3/1/19 0.05 -- --
Quarterly 12/1/18 0.72 -- --
Quarterly 9/1/18 0.14 -- --
Quarterly 6/1/18 0.07 -- --

Reference Information - Net Debt

Last Actual (FY0): 588.52
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -463.16 -463.16 -463.16 -463.16 1 -- 1 -55.77
Annual 12/1/20 327.25 403.51 251.00 327.25 2 1 -- 5.48
Annual 12/1/19 449.74 485.21 431.00 433.00 3 -- 1 -3.57
Quarterly 3/1/20 226.59 226.59 226.59 226.59 1 -- -- --
Quarterly 6/1/19 414.18 414.18 414.18 414.18 1 -- -- --
Quarterly 9/1/19 356.00 356.00 356.00 356.00 1 -- -- --
Quarterly 12/1/19 265.11 265.11 265.11 265.11 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 588.52 614.23 -4.19
Annual 12/1/17 804.92 865.56 -7.01
Annual 12/1/16 1,073.84 967.85 10.95
Quarterly 3/1/19 574.20 472.53 21.52
Quarterly 12/1/18 588.52 587.05 0.25
Quarterly 9/1/18 665.80 -- --
Quarterly 6/1/18 771.02 -- --

Reference Information - Net Income

Last Actual (FY0): 508.98
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 490.76 490.76 490.76 490.76 1 -- -- --
Annual 12/1/20 469.79 513.00 447.20 471.02 14 2 -- 0.09
Annual 12/1/19 416.69 425.60 408.44 415.60 15 -- 1 -0.12
Quarterly 3/1/20 97.94 109.70 85.00 98.54 10 1 -- -0.11
Quarterly 6/1/19 92.64 94.82 88.20 92.90 12 -- 1 -0.37
Quarterly 9/1/19 113.37 120.60 108.20 112.62 12 1 -- 0.69
Quarterly 12/1/19 109.83 115.10 99.90 110.97 12 1 -- -0.11

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 508.98 -- --
Annual 12/1/17 324.26 -- --
Annual 12/1/16 170.47 -- --
Quarterly 3/1/19 102.10 -- --
Quarterly 12/1/18 130.99 -- --
Quarterly 9/1/18 152.73 -- --
Quarterly 6/1/18 124.96 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 25.89
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 17.81 17.81 17.81 17.81 1 -- -- -1.44
Annual 12/1/20 13.86 23.64 6.40 12.71 4 -- -- -0.52
Annual 12/1/19 14.36 20.08 3.60 19.10 6 -- -- -0.23
Quarterly 3/1/20 8.30 17.20 3.00 4.70 3 -- -- --
Quarterly 6/1/19 9.47 21.10 3.00 4.30 3 -- -- --
Quarterly 9/1/19 11.03 20.80 5.30 7.00 3 -- -- --
Quarterly 12/1/19 27.50 71.30 5.20 6.00 3 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 25.89 -- --
Annual 12/1/17 17.49 -- --
Annual 12/1/16 7.39 -- --
Quarterly 3/1/19 4.82 -- --
Quarterly 12/1/18 6.19 -- --
Quarterly 9/1/18 17.30 -- --
Quarterly 6/1/18 6.78 -- --

Reference Information - Sales

Last Actual (FY0): 2,483.84
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,404.36 2,456.08 2,352.64 2,404.36 2 -- -- --
Annual 12/1/20 2,330.38 2,376.22 2,284.59 2,339.80 14 1 -- -0.05
Annual 12/1/19 2,207.12 2,222.00 2,194.82 2,207.50 15 1 -- 0.00
Quarterly 3/1/20 546.92 556.17 523.90 550.26 12 1 -- -0.16
Quarterly 6/1/19 530.42 534.65 524.30 530.07 14 -- 1 -0.07
Quarterly 9/1/19 572.68 587.20 563.90 573.95 14 1 -- 0.12
Quarterly 12/1/19 565.63 575.50 554.97 565.55 14 1 -- 0.01

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2,483.84 2,478.38 0.22
Annual 12/1/17 2,327.77 2,323.77 0.17
Annual 12/1/16 1,941.86 1,933.25 0.45
Quarterly 3/1/19 539.00 535.16 0.72
Quarterly 12/1/18 604.47 598.90 0.93
Quarterly 9/1/18 673.04 669.14 0.58
Quarterly 6/1/18 624.09 618.53 0.90

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 16.37 20.28 18.19

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -17.51 11.50 7.44

Copyright Thomson Reuters Corporation