Community| English|
Close
|
 

Earnings Estimates

Stock Information

Price (Prev Close): 23.32
Price - 52 Week High: 23.58
Price - 52 Week Low: 14.91
Price Date (Latest): 4/1/20
Median Price Target: 23.49
Diff from Prev Close: 0.17
% Difference: 0.71

Analyst Ratings

Mean Recommendation:

2.89

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.09
FY0 End Date: 12/1/19
Ind. Annual Div: 0.44
Hist (5 Yr) Growth %: -0.18
Yield (%): 1.89

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.37 1.50 1.23 1.37 7 -- 2 -1.20
Annual 12/1/20 1.21 1.35 1.09 1.21 10 -- 3 -1.74
Quarterly 3/1/20 0.25 0.29 0.22 0.24 9 -- 2 -2.26
Quarterly 6/1/20 0.30 0.34 0.27 0.30 9 -- 1 -1.36
Quarterly 9/1/20 0.34 0.37 0.30 0.34 9 1 1 -1.61
Quarterly 12/1/20 0.32 0.34 0.30 0.32 9 -- 2 -1.53

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.09 1.10 -1.25
Annual 12/1/18 1.36 1.33 2.20
Annual 12/1/17 0.89 0.86 3.96
Quarterly 12/1/19 0.28 0.29 -2.50
Quarterly 9/1/19 0.30 0.30 1.21
Quarterly 6/1/19 0.25 0.24 2.91
Quarterly 3/1/19 0.27 0.24 12.15

Reference Information - Book Value Per Share

Last Actual (FY0): 5.67
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 5.60 5.60 5.60 5.60 1 -- -- --
Annual 12/1/20 5.54 5.54 5.53 5.54 2 1 -- 0.18
Quarterly 3/1/20 5.32 5.32 5.32 5.32 1 -- 1 -0.19
Quarterly 6/1/20 5.37 5.37 5.37 5.37 1 1 -- 0.19
Quarterly 9/1/20 5.47 5.47 5.47 5.47 1 1 -- 0.37
Quarterly 12/1/20 5.54 5.54 5.54 5.54 1 1 -- 0.36

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.67 5.43 4.37
Annual 12/1/18 5.85 5.25 11.37
Annual 12/1/17 5.16 5.50 -6.21
Quarterly 12/1/19 5.67 5.51 2.86
Quarterly 9/1/19 5.68 5.48 3.71
Quarterly 6/1/19 5.73 5.59 2.44
Quarterly 3/1/19 5.80 5.60 3.57

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.24
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.89 0.89 0.89 0.89 1 -- -- --
Quarterly 3/1/20 1.50 1.50 1.50 1.50 1 -- -- --
Quarterly 6/1/20 1.61 1.61 1.61 1.61 1 -- -- --
Quarterly 9/1/20 1.79 1.79 1.79 1.79 1 -- -- --
Quarterly 12/1/20 2.04 2.04 2.04 2.04 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.24 0.77 61.04
Annual 12/1/18 1.26 1.07 17.98
Annual 12/1/17 1.21 0.73 65.41
Quarterly 12/1/19 0.60 1.35 -55.56
Quarterly 9/1/19 0.16 0.24 -32.77
Quarterly 6/1/19 0.33 0.18 81.32
Quarterly 3/1/19 0.16 0.38 -57.56

Reference Information - Dividend Per Share

Last Actual (FY0): 0.44
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.44 0.44 0.44 0.44 1 -- -- --
Annual 12/1/20 0.44 0.44 0.44 0.44 3 -- -- --
Quarterly 3/1/20 0.11 0.11 0.11 0.11 2 -- -- --
Quarterly 6/1/20 0.11 0.11 0.11 0.11 2 -- -- --
Quarterly 9/1/20 0.11 0.11 0.11 0.11 2 -- -- --
Quarterly 12/1/20 0.11 0.11 0.11 0.11 2 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.44 0.44 --
Annual 12/1/18 0.44 0.44 --
Annual 12/1/17 0.44 0.37 17.65
Quarterly 12/1/19 0.11 0.11 --
Quarterly 9/1/19 0.11 0.11 --
Quarterly 6/1/19 0.11 0.11 --
Quarterly 3/1/19 0.11 0.11 --

Reference Information - EBIT

Last Actual (FY0): 465.52
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 580.75 609.85 536.90 581.10 5 -- 1 -1.16
Annual 12/1/20 513.74 531.00 476.93 519.80 7 -- 2 -1.75
Quarterly 3/1/20 105.60 113.40 98.46 104.90 7 -- 2 -2.67
Quarterly 6/1/20 126.97 134.50 117.52 129.00 7 1 1 -0.79
Quarterly 9/1/20 143.62 151.90 131.89 144.00 7 -- 2 -1.75
Quarterly 12/1/20 137.42 142.27 129.06 138.00 7 -- 2 -1.94

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 465.52 471.25 -1.22
Annual 12/1/18 567.32 557.51 1.76
Annual 12/1/17 391.82 381.65 2.66
Quarterly 12/1/19 117.83 123.20 -4.36
Quarterly 9/1/19 125.53 127.35 -1.43
Quarterly 6/1/19 108.41 106.06 2.22
Quarterly 3/1/19 113.76 105.66 7.67

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 633.62 628.95 0.74
Annual 12/1/17 459.40 495.86 -7.35
Quarterly 9/1/19 144.59 144.97 -0.27
Quarterly 6/1/19 127.81 128.15 -0.27
Quarterly 3/1/19 133.27 121.93 9.30

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.11
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.40 0.48 0.34 0.38 3 -- 2 -9.77
Annual 12/1/20 0.31 0.44 0.20 0.30 5 -- 2 -8.19
Quarterly 3/1/20 0.02 0.05 -- 0.02 4 -- 1 -25.00
Quarterly 6/1/20 0.08 0.11 0.05 0.08 4 -- 1 -6.06
Quarterly 9/1/20 0.12 0.15 0.08 0.13 4 -- 1 -7.69
Quarterly 12/1/20 0.11 0.13 0.07 0.11 4 -- 1 -8.70

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.11 0.09 20.00
Annual 12/1/18 0.95 0.34 177.78
Annual 12/1/17 -0.28 -0.13 -115.57
Quarterly 12/1/19 0.05 0.05 5.00
Quarterly 9/1/19 0.03 0.01 23.33
Quarterly 6/1/19 -0.03 0.03 -56.00
Quarterly 3/1/19 0.05 0.03 23.33

Reference Information - Net Debt

Last Actual (FY0): 310.96
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 202.50 214.00 191.00 202.50 2 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 310.96 482.00 -35.49
Annual 12/1/18 588.52 614.23 -4.19
Annual 12/1/17 804.92 865.56 -7.01

Reference Information - Net Income

Last Actual (FY0): 423.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 528.72 574.73 487.01 538.80 6 -- 2 0.02
Annual 12/1/20 466.71 483.22 429.34 473.05 8 -- 3 -1.71
Quarterly 3/1/20 94.27 100.60 87.32 95.48 7 -- 2 -2.91
Quarterly 6/1/20 115.88 122.90 105.71 119.00 7 1 1 -0.82
Quarterly 9/1/20 131.94 139.10 119.51 132.00 7 -- 2 -1.82
Quarterly 12/1/20 126.16 133.24 116.79 127.00 7 -- 2 -2.03

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 423.53 424.90 -0.32
Annual 12/1/18 508.98 501.22 1.55
Annual 12/1/17 324.26 308.96 4.95
Quarterly 12/1/19 108.39 111.79 -3.04
Quarterly 9/1/19 115.79 114.71 0.95
Quarterly 6/1/19 97.24 93.04 4.51
Quarterly 3/1/19 102.10 91.06 12.12

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 20.17
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 7.00 7.00 7.00 7.00 1 -- -- -2.78
Annual 12/1/20 13.35 22.20 4.50 13.35 2 -- -- -0.37
Quarterly 3/1/20 4.50 4.50 4.50 4.50 1 -- -- -8.16
Quarterly 6/1/20 5.80 5.80 5.80 5.80 1 -- -- --
Quarterly 9/1/20 6.20 6.20 6.20 6.20 1 -- -- -1.59
Quarterly 12/1/20 5.80 5.80 5.80 5.80 1 -- -- -1.69

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 20.17 10.95 9.22
Annual 12/1/18 25.89 20.93 4.96
Annual 12/1/17 17.49 12.22 5.27
Quarterly 12/1/19 5.16 5.40 -0.24
Quarterly 9/1/19 5.51 5.50 0.01
Quarterly 6/1/19 18.41 9.47 8.94
Quarterly 3/1/19 4.82 12.77 -7.95

Reference Information - Sales

Last Actual (FY0): 2,205.31
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,469.86 2,545.00 2,352.29 2,500.00 7 -- 2 -0.43
Annual 12/1/20 2,316.57 2,367.00 2,227.74 2,321.66 9 -- 3 -0.57
Quarterly 3/1/20 535.85 564.60 514.80 534.06 8 -- 2 -1.18
Quarterly 6/1/20 575.42 594.90 551.62 576.25 8 1 1 -0.28
Quarterly 9/1/20 606.87 623.70 582.59 608.40 8 1 1 -0.59
Quarterly 12/1/20 592.11 606.40 578.73 588.56 8 -- 2 -0.50

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,205.31 2,209.80 -0.20
Annual 12/1/18 2,483.84 2,478.38 0.22
Annual 12/1/17 2,327.77 2,323.77 0.17
Quarterly 12/1/19 559.57 563.81 -0.75
Quarterly 9/1/19 574.52 571.78 0.48
Quarterly 6/1/19 532.22 530.89 0.25
Quarterly 3/1/19 539.00 535.16 0.72

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 21.39 19.30 17.07

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 9.47 13.05

Copyright Thomson Reuters Corporation