Community| English|
Close
|
 

Earnings Estimates

Stock Information

Price (Prev Close): 17.50
Price - 52 Week High: 18.87
Price - 52 Week Low: 12.50
Price Date (Latest): 4/18/18
Median Price Target: 20.15
Diff from Prev Close: 2.65
% Difference: 15.16

Analyst Ratings

Mean Recommendation:

2.43

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.89
FY0 End Date: 12/1/17
Ind. Annual Div: 0.37
Hist (5 Yr) Growth %: 25.25
Hist (5 Yr) Stability %: 35.19
Yield (%): 2.14

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.38 1.38 1.38 1.38 1 -- -- --
Annual 12/1/19 1.42 1.57 1.26 1.41 14 1 -- 1.25
Annual 12/1/18 1.22 1.27 1.13 1.22 14 10 -- 2.63
Quarterly 3/1/18 0.24 0.24 0.23 0.24 14 7 -- 9.48
Quarterly 6/1/18 0.29 0.31 0.27 0.29 14 6 -- 4.08
Quarterly 9/1/18 0.34 0.37 0.31 0.35 14 4 1 1.57
Quarterly 12/1/18 0.34 0.38 0.31 0.34 14 2 2 0.24
Long Term Growth 23.80 23.80 23.80 23.80 1 -- 1 --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.89 0.86 3.96
Annual 12/1/16 0.49 0.48 3.13
Annual 12/1/15 0.21 0.16 33.33
Quarterly 12/1/17 0.28 0.25 12.16
Quarterly 9/1/17 0.27 0.23 16.65
Quarterly 6/1/17 0.21 0.16 29.18
Quarterly 3/1/17 0.13 0.11 17.73

Reference Information - Book Value Per Share

Last Actual (FY0): 5.16
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 7.56 7.56 7.56 7.56 1 -- -- --
Annual 12/1/19 5.96 6.67 5.36 5.91 4 -- 1 -6.83
Annual 12/1/18 5.70 6.15 5.12 5.83 6 2 2 -2.02
Quarterly 3/1/18 5.02 5.26 4.83 4.98 3 -- 2 --
Quarterly 6/1/18 5.14 5.47 4.85 5.11 3 -- 2 -4.67
Quarterly 9/1/18 5.28 5.73 4.93 5.19 3 -- 2 -4.48
Quarterly 12/1/18 5.46 5.99 5.12 5.27 3 -- 2 -4.33

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 5.16 -- --
Annual 12/1/16 5.88 -- --
Annual 12/1/15 8.19 -- --
Quarterly 12/1/17 5.16 -- --
Quarterly 9/1/17 5.54 -- --
Quarterly 6/1/17 5.60 -- --
Quarterly 3/1/17 5.64 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.21
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1.51 1.51 1.51 1.51 1 -- -- --
Annual 12/1/18 1.37 1.44 1.31 1.37 2 1 1 --
Quarterly 3/1/18 0.30 0.30 0.30 0.30 1 -- -- --
Quarterly 6/1/18 0.22 0.22 0.22 0.22 1 -- -- --
Quarterly 9/1/18 0.27 0.27 0.27 0.27 1 -- -- --
Quarterly 12/1/18 0.44 0.44 0.44 0.44 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.21 0.73 65.41
Annual 12/1/16 0.62 0.26 138.46
Annual 12/1/15 -0.11 0.39 -128.44
Quarterly 12/1/17 0.55 0.52 6.80
Quarterly 9/1/17 0.39 0.22 80.14
Quarterly 6/1/17 0.09 0.16 -42.31
Quarterly 3/1/17 0.07 0.07 -2.10

Reference Information - Dividend Per Share

Last Actual (FY0): 0.44
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.43 0.43 0.43 0.43 1 -- -- --
Annual 12/1/19 0.45 0.48 0.44 0.44 4 -- -- 5.56
Annual 12/1/18 0.35 0.44 -- 0.44 5 1 -- --
Quarterly 3/1/18 0.06 0.11 -- 0.06 2 -- -- --
Quarterly 6/1/18 0.06 0.11 -- 0.06 2 -- -- --
Quarterly 9/1/18 0.06 0.11 -- 0.06 2 -- -- --
Quarterly 12/1/18 0.06 0.11 -- 0.06 2 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.44 -- --
Annual 12/1/16 0.44 -- --
Annual 12/1/15 0.44 -- --
Quarterly 12/1/17 0.11 -- --
Quarterly 9/1/17 0.11 -- --
Quarterly 6/1/17 0.11 -- --
Quarterly 3/1/17 0.11 -- --

Reference Information - EBIT

Last Actual (FY0): 391.82
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 682.57 759.47 605.67 682.57 2 -- -- --
Annual 12/1/19 609.45 663.84 542.90 608.64 13 2 -- 0.46
Annual 12/1/18 530.83 548.54 497.57 533.20 14 12 1 3.51
Quarterly 3/1/18 108.03 109.30 105.68 108.00 12 10 1 8.60
Quarterly 6/1/18 127.33 133.80 123.00 126.95 12 9 1 3.66
Quarterly 9/1/18 149.66 158.73 138.70 149.94 12 7 3 2.44
Quarterly 12/1/18 148.94 161.50 138.00 148.35 12 7 2 2.03

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 391.82 -- --
Annual 12/1/16 230.71 -- --
Annual 12/1/15 90.08 -- --
Quarterly 12/1/17 120.90 -- --
Quarterly 9/1/17 114.83 -- --
Quarterly 6/1/17 91.19 -- --
Quarterly 3/1/17 64.91 -- --

Reference Information - EBITDA

Last Actual (FY0): 459.40
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 626.34 626.34 626.34 626.34 1 -- -- --
Annual 12/1/19 683.14 744.46 623.38 682.36 4 -- -- --
Annual 12/1/18 597.77 617.21 559.11 607.38 4 2 2 --
Quarterly 3/1/18 134.57 172.00 121.55 126.70 5 2 -- --
Quarterly 6/1/18 154.47 194.00 136.44 147.53 5 2 -- --
Quarterly 9/1/18 176.72 222.00 149.96 173.56 5 -- 2 --
Quarterly 12/1/18 173.66 218.00 151.16 167.17 5 -- 1 --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 459.40 -- --
Annual 12/1/16 320.17 -- --
Annual 12/1/15 355.23 -- --
Quarterly 12/1/17 139.60 -- --
Quarterly 9/1/17 131.50 -- --
Quarterly 6/1/17 156.59 -- --
Quarterly 3/1/17 81.07 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.28
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 0.71 1.13 0.34 0.69 7 -- -- 46.78
Annual 12/1/18 0.57 0.94 0.26 0.50 8 5 -- 20.19
Quarterly 3/1/18 0.08 0.17 -0.01 0.06 6 3 1 74.47
Quarterly 6/1/18 0.14 0.24 0.06 0.12 6 3 -- 33.34
Quarterly 9/1/18 0.19 0.29 0.12 0.17 6 1 3 9.48
Quarterly 12/1/18 0.18 0.27 0.09 0.17 6 1 3 14.91

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -0.28 -- --
Annual 12/1/16 -2.15 -- --
Annual 12/1/15 -1.27 -- --
Quarterly 12/1/17 -0.10 -- --
Quarterly 9/1/17 0.03 -- --
Quarterly 6/1/17 -0.07 -- --
Quarterly 3/1/17 -0.14 -- --

Reference Information - Net Debt

Last Actual (FY0): 804.92
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -78.26 -78.26 -78.26 -78.26 1 -- -- --
Annual 12/1/19 266.77 452.00 103.99 244.33 3 -- -- -65.66
Annual 12/1/18 541.44 672.00 437.21 528.28 4 -- 4 -40.64
Quarterly 3/1/18 889.15 889.15 889.15 889.15 1 1 -- --
Quarterly 6/1/18 854.15 854.15 854.15 854.15 1 1 -- --
Quarterly 9/1/18 815.05 815.05 815.05 815.05 1 1 -- --
Quarterly 12/1/18 736.13 736.13 736.13 736.13 1 1 -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 804.92 865.56 -7.01
Annual 12/1/16 1,073.84 967.85 10.95
Annual 12/1/15 451.10 314.58 43.40
Quarterly 12/1/17 804.92 928.15 -13.28
Quarterly 9/1/17 972.31 968.23 0.42
Quarterly 6/1/17 1,090.08 1,122.87 -2.92
Quarterly 3/1/17 1,080.24 1,111.83 -2.84

Reference Information - Net Income

Last Actual (FY0): 324.26
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 538.86 538.86 538.86 538.86 1 -- -- --
Annual 12/1/19 534.59 587.45 471.70 533.00 13 1 -- 2.89
Annual 12/1/18 457.42 478.61 424.95 459.84 13 12 -- 6.43
Quarterly 3/1/18 90.06 91.36 87.00 90.31 12 10 1 10.19
Quarterly 6/1/18 109.00 113.43 104.90 109.23 12 9 1 4.33
Quarterly 9/1/18 130.84 138.97 122.60 131.02 12 8 2 2.86
Quarterly 12/1/18 130.31 145.01 119.60 130.02 12 5 4 2.17

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 324.26 -- --
Annual 12/1/16 170.47 -- --
Annual 12/1/15 70.53 -- --
Quarterly 12/1/17 104.69 -- --
Quarterly 9/1/17 98.98 -- --
Quarterly 6/1/17 74.70 -- --
Quarterly 3/1/17 45.89 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 451.40 451.40 451.40 451.40 1 -- -- --
Quarterly 3/1/18 83.80 83.80 83.80 83.80 1 -- -- --
Quarterly 6/1/18 105.00 105.00 105.00 105.00 1 -- -- --
Quarterly 9/1/18 133.40 133.40 133.40 133.40 1 -- -- --
Quarterly 12/1/18 129.10 129.10 129.10 129.10 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 17.49
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 20.60 20.60 20.60 20.60 1 -- -- --
Annual 12/1/19 14.99 21.91 6.00 16.03 4 -- -- 12.89
Annual 12/1/18 17.92 23.90 5.00 21.60 7 4 -- 13.76
Quarterly 3/1/18 6.00 14.10 -1.00 4.90 3 1 -- 2.78
Quarterly 6/1/18 3.99 5.70 2.27 4.00 3 1 -- 10.03
Quarterly 9/1/18 13.70 25.30 6.80 9.00 3 1 -- 3.65
Quarterly 12/1/18 12.80 24.70 6.70 7.00 3 1 -- 2.86

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 17.49 -- --
Annual 12/1/16 7.39 -- --
Annual 12/1/15 4.82 -- --
Quarterly 12/1/17 5.71 -- --
Quarterly 9/1/17 5.36 -- --
Quarterly 6/1/17 4.04 -- --
Quarterly 3/1/17 2.45 -- --

Reference Information - Sales

Last Actual (FY0): 2,327.77
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,543.60 2,543.60 2,543.60 2,543.60 1 -- -- --
Annual 12/1/19 2,633.49 2,750.00 2,473.68 2,634.07 14 1 -- 2.68
Annual 12/1/18 2,494.43 2,560.00 2,405.42 2,500.00 15 11 1 0.60
Quarterly 3/1/18 580.27 582.60 578.90 580.00 13 7 -- 0.61
Quarterly 6/1/18 618.91 630.00 607.10 620.00 13 3 4 -0.01
Quarterly 9/1/18 659.10 680.00 647.00 656.40 13 6 1 0.67
Quarterly 12/1/18 646.98 670.00 636.99 644.06 13 4 2 1.18

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2,327.77 2,323.77 0.17
Annual 12/1/16 1,941.86 1,933.25 0.45
Annual 12/1/15 1,626.60 1,613.30 0.82
Quarterly 12/1/17 597.55 593.60 0.67
Quarterly 9/1/17 604.57 602.46 0.35
Quarterly 6/1/17 593.78 546.87 8.58
Quarterly 3/1/17 531.87 511.60 3.96

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 14.35 36.92 0.39
FY1 12.34 25.25 0.49
FY2 12.68 26.14 0.49

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 36.99 22.73 1.12
FY2/FY1 16.29 20.97 0.96
FY3/FY2 16.29 20.97 0.96

Copyright Thomson Reuters Corporation