Community| English|
Close
|
 

Earnings Estimates

Stock Information

Price (Prev Close): 13.88
Price - 52 Week High: 18.87
Price - 52 Week Low: 13.08
Price Date (Latest): 10/18/18
Median Price Target: 19.82
Diff from Prev Close: 5.94
% Difference: 42.81

Analyst Ratings

Mean Recommendation:

2.44

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.89
FY0 End Date: 12/1/17
Ind. Annual Div: 0.37
Hist (5 Yr) Growth %: 18.82
Hist (5 Yr) Stability %: 28.54
Yield (%): 2.69

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.50 1.65 1.34 1.50 2 -- 1 --
Annual 12/1/19 1.47 1.59 1.25 1.47 15 -- 3 -0.77
Annual 12/1/18 1.33 1.37 1.31 1.33 15 -- 3 -0.13
Quarterly 9/1/18 0.38 0.39 0.37 0.38 15 -- -- --
Quarterly 12/1/18 0.35 0.38 0.34 0.35 15 -- 2 -0.27
Quarterly 3/1/19 0.31 0.34 0.28 0.31 14 -- 2 -0.57
Quarterly 6/1/19 0.36 0.38 0.32 0.36 14 -- 3 -1.04
Long Term Growth 21.10 21.10 21.10 21.10 1 -- 1 --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.89 0.86 3.96
Annual 12/1/16 0.49 0.48 3.13
Annual 12/1/15 0.21 0.16 33.33
Quarterly 6/1/18 0.33 0.29 12.35
Quarterly 3/1/18 0.27 0.24 12.67
Quarterly 12/1/17 0.28 0.25 12.16
Quarterly 9/1/17 0.27 0.23 16.65

Reference Information - Book Value Per Share

Last Actual (FY0): 5.16
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 6.67 7.60 5.74 6.67 2 -- 1 -0.15
Annual 12/1/19 5.98 6.73 5.37 6.18 7 -- 1 -0.02
Annual 12/1/18 5.35 5.94 5.07 5.28 7 -- 1 -0.03
Quarterly 9/1/18 5.12 5.30 5.00 5.10 4 1 1 --
Quarterly 12/1/18 5.22 5.28 5.07 5.26 4 1 1 --
Quarterly 3/1/19 5.27 5.45 5.09 5.28 4 1 1 --
Quarterly 6/1/19 5.38 5.67 5.16 5.35 4 1 1 --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 5.16 -- --
Annual 12/1/16 5.88 -- --
Annual 12/1/15 8.19 -- --
Quarterly 6/1/18 5.19 -- --
Quarterly 3/1/18 5.19 -- --
Quarterly 12/1/17 5.16 -- --
Quarterly 9/1/17 5.54 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.21
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1.81 2.11 1.50 1.81 2 1 -- --
Annual 12/1/18 1.03 1.10 0.96 1.03 2 1 1 --
Quarterly 9/1/18 0.30 0.30 0.30 0.30 1 -- 1 --
Quarterly 12/1/18 0.42 0.42 0.42 0.42 1 -- 1 --
Quarterly 3/1/19 0.38 0.38 0.38 0.38 1 1 -- --
Quarterly 6/1/19 0.33 0.33 0.33 0.33 1 -- 1 --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.21 0.73 65.41
Annual 12/1/16 0.62 0.26 138.46
Annual 12/1/15 -0.11 0.39 -128.44
Quarterly 6/1/18 0.30 0.26 14.94
Quarterly 3/1/18 0.08 0.30 -73.33
Quarterly 12/1/17 0.55 0.52 6.80
Quarterly 9/1/17 0.39 0.22 80.14

Reference Information - Dividend Per Share

Last Actual (FY0): 0.44
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.42 0.42 0.42 0.42 1 1 -- --
Annual 12/1/19 0.45 0.48 0.42 0.44 4 -- -- --
Annual 12/1/18 0.45 0.47 0.43 0.44 4 -- -- --
Quarterly 9/1/18 0.12 0.12 0.11 0.12 2 -- -- --
Quarterly 12/1/18 0.12 0.12 0.11 0.12 2 -- -- --
Quarterly 3/1/19 0.12 0.12 0.11 0.12 2 -- -- --
Quarterly 6/1/19 0.12 0.12 0.11 0.12 2 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.44 -- --
Annual 12/1/16 0.44 -- --
Annual 12/1/15 0.44 -- --
Quarterly 6/1/18 0.11 -- --
Quarterly 3/1/18 0.11 -- --
Quarterly 12/1/17 0.11 -- --
Quarterly 9/1/17 0.11 -- --

Reference Information - EBIT

Last Actual (FY0): 391.82
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 675.09 716.73 598.63 709.90 3 -- 2 -1.24
Annual 12/1/19 628.60 670.12 555.21 631.69 16 -- 3 -0.62
Annual 12/1/18 561.48 571.34 553.70 561.23 16 -- 3 -0.28
Quarterly 9/1/18 157.91 160.40 148.30 158.02 14 -- -- --
Quarterly 12/1/18 150.89 158.31 142.76 151.15 14 -- 2 -0.60
Quarterly 3/1/19 136.32 147.50 123.28 137.30 13 -- 2 -0.78
Quarterly 6/1/19 155.90 165.23 142.27 155.00 13 -- 2 -0.38

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 391.82 -- --
Annual 12/1/16 230.71 -- --
Annual 12/1/15 90.08 -- --
Quarterly 6/1/18 139.41 -- --
Quarterly 3/1/18 113.59 -- --
Quarterly 12/1/17 120.90 -- --
Quarterly 9/1/17 114.83 -- --

Reference Information - EBITDA

Last Actual (FY0): 459.40
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 619.86 619.86 619.86 619.86 1 -- 1 -0.20
Annual 12/1/19 695.31 709.33 679.53 697.07 3 -- 1 --
Annual 12/1/18 627.93 637.26 620.56 625.96 3 -- 1 --
Quarterly 9/1/18 175.45 176.81 174.16 175.38 3 -- -- --
Quarterly 12/1/18 163.22 170.47 159.16 160.03 3 -- 1 --
Quarterly 3/1/19 149.29 158.44 139.02 150.43 3 -- 1 --
Quarterly 6/1/19 171.58 179.45 166.06 169.22 3 -- 1 --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 459.40 -- --
Annual 12/1/16 320.17 -- --
Annual 12/1/15 355.23 -- --
Quarterly 6/1/18 155.64 -- --
Quarterly 3/1/18 130.73 -- --
Quarterly 12/1/17 139.60 -- --
Quarterly 9/1/17 131.50 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.28
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.41 1.41 1.41 1.41 1 -- -- --
Annual 12/1/19 0.81 1.26 0.50 0.60 10 -- 1 --
Annual 12/1/18 0.41 0.72 0.29 0.36 9 -- 1 --
Quarterly 9/1/18 0.17 0.33 0.12 0.15 8 -- -- --
Quarterly 12/1/18 0.14 0.29 0.08 0.12 8 -- 1 --
Quarterly 3/1/19 0.15 0.31 0.05 0.08 8 -- 1 --
Quarterly 6/1/19 0.20 0.35 0.11 0.13 8 -- 1 --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -0.28 -- --
Annual 12/1/16 -2.15 -- --
Annual 12/1/15 -1.27 -- --
Quarterly 6/1/18 0.07 -- --
Quarterly 3/1/18 0.02 -- --
Quarterly 12/1/17 -0.10 -- --
Quarterly 9/1/17 0.03 -- --

Reference Information - Net Debt

Last Actual (FY0): 804.92
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -100.62 -100.62 -100.62 -100.62 1 1 -- 15.57
Annual 12/1/19 271.90 420.00 108.00 279.79 4 1 -- -1.27
Annual 12/1/18 636.52 689.00 558.29 649.40 4 -- 1 -0.89
Quarterly 9/1/18 815.05 815.05 815.05 815.05 1 -- -- --
Quarterly 12/1/18 736.13 736.13 736.13 736.13 1 -- -- --
Quarterly 3/1/19 683.15 683.15 683.15 683.15 1 -- -- --
Quarterly 6/1/19 645.18 645.18 645.18 645.18 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 804.92 865.56 -7.01
Annual 12/1/16 1,073.84 967.85 10.95
Annual 12/1/15 451.10 314.58 43.40
Quarterly 6/1/18 771.02 854.15 -9.73
Quarterly 3/1/18 813.93 889.15 -8.46
Quarterly 12/1/17 804.92 928.15 -13.28
Quarterly 9/1/17 972.31 968.23 0.42

Reference Information - Net Income

Last Actual (FY0): 324.26
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 579.56 632.20 526.92 579.56 2 -- 1 -0.10
Annual 12/1/19 562.74 596.00 481.50 565.58 16 -- 3 -0.57
Annual 12/1/18 500.94 513.16 472.70 501.60 16 -- 3 -0.25
Quarterly 9/1/18 142.93 146.00 130.40 143.65 14 -- -- --
Quarterly 12/1/18 134.64 142.50 127.99 134.90 14 -- 2 -0.56
Quarterly 3/1/19 117.30 131.10 84.00 120.70 13 -- 2 -0.53
Quarterly 6/1/19 136.41 148.20 101.00 140.70 13 -- 2 -0.10

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 324.26 -- --
Annual 12/1/16 170.47 -- --
Annual 12/1/15 70.53 -- --
Quarterly 6/1/18 124.96 -- --
Quarterly 3/1/18 100.30 -- --
Quarterly 12/1/17 104.69 -- --
Quarterly 9/1/17 98.98 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 451.40 451.40 451.40 451.40 1 -- -- --
Quarterly 9/1/18 133.40 133.40 133.40 133.40 1 -- -- --
Quarterly 12/1/18 129.10 129.10 129.10 129.10 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 17.49
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 20.82 20.82 20.82 20.82 1 -- 1 --
Annual 12/1/19 19.80 26.50 8.00 23.60 6 -- 1 -0.02
Annual 12/1/18 20.80 27.00 6.00 25.90 8 -- 1 -0.28
Quarterly 9/1/18 12.71 30.50 2.72 8.80 4 2 -- --
Quarterly 12/1/18 11.04 26.50 2.66 7.50 4 2 -- --
Quarterly 3/1/19 9.00 22.00 2.58 5.70 4 2 -- --
Quarterly 6/1/19 10.85 25.20 2.90 7.65 4 2 -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 17.49 -- --
Annual 12/1/16 7.39 -- --
Annual 12/1/15 4.82 -- --
Quarterly 6/1/18 6.78 -- --
Quarterly 3/1/18 5.50 -- --
Quarterly 12/1/17 5.71 -- --
Quarterly 9/1/17 5.36 -- --

Reference Information - Sales

Last Actual (FY0): 2,327.77
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,760.46 2,877.70 2,643.23 2,760.46 2 1 -- --
Annual 12/1/19 2,678.01 2,750.00 2,576.18 2,680.66 17 1 2 -0.04
Annual 12/1/18 2,525.89 2,562.30 2,506.89 2,523.70 17 -- 3 -0.07
Quarterly 9/1/18 670.32 675.00 662.90 670.00 15 -- -- --
Quarterly 12/1/18 647.97 661.06 630.56 649.74 15 -- 2 -0.21
Quarterly 3/1/19 625.78 644.74 604.79 627.76 14 -- 2 -0.20
Quarterly 6/1/19 666.72 682.97 639.50 668.20 14 -- 2 -0.13

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2,327.77 2,323.77 0.17
Annual 12/1/16 1,941.86 1,933.25 0.45
Annual 12/1/15 1,626.60 1,613.30 0.82
Quarterly 6/1/18 624.09 618.53 0.90
Quarterly 3/1/18 582.24 580.43 0.31
Quarterly 12/1/17 597.55 593.60 0.67
Quarterly 9/1/17 604.57 602.46 0.35

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 10.40 37.20 0.28
FY1 9.45 31.13 0.30
FY2 9.28 21.56 0.43

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 49.94 32.17 1.13
FY2/FY1 10.10 23.67 0.89
FY3/FY2 10.10 23.67 0.89

Copyright Thomson Reuters Corporation