Community| English|
Close
|
 

Earnings Estimates

Stock Information

Price (Prev Close): 17.23
Price - 52 Week High: 18.87
Price - 52 Week Low: 12.50
Price Date (Latest): 6/19/18
Median Price Target: 20.21
Diff from Prev Close: 2.98
% Difference: 17.32

Analyst Ratings

Mean Recommendation:

2.4

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.89
FY0 End Date: 12/1/17
Ind. Annual Div: 0.37
Hist (5 Yr) Growth %: 23.77
Hist (5 Yr) Stability %: 34.63
Yield (%): 2.17

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.51 1.65 1.37 1.51 2 -- 1 9.27
Annual 12/1/19 1.42 1.57 1.19 1.40 15 -- 1 -1.15
Annual 12/1/18 1.24 1.28 1.14 1.25 16 -- -- -0.54
Quarterly 6/1/18 0.29 0.30 0.29 0.29 15 8 4 0.95
Quarterly 9/1/18 0.34 0.36 0.31 0.34 15 3 3 -0.55
Quarterly 12/1/18 0.34 0.36 0.31 0.34 15 3 3 0.02
Quarterly 3/1/19 0.30 0.34 0.28 0.30 13 6 1 2.17
Long Term Growth 22.30 22.30 22.30 22.30 1 -- 1 --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.89 0.86 3.96
Annual 12/1/16 0.49 0.48 3.13
Annual 12/1/15 0.21 0.16 33.33
Quarterly 3/1/18 0.27 0.24 12.67
Quarterly 12/1/17 0.28 0.25 12.16
Quarterly 9/1/17 0.27 0.23 16.65
Quarterly 6/1/17 0.21 0.16 29.18

Reference Information - Book Value Per Share

Last Actual (FY0): 5.16
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 6.59 7.43 5.74 6.59 2 -- 1 -12.83
Annual 12/1/19 5.65 6.55 5.15 5.59 5 -- 4 -4.52
Annual 12/1/18 5.23 5.76 4.91 5.21 7 -- 5 --
Quarterly 6/1/18 4.92 5.00 4.83 4.94 3 -- 2 --
Quarterly 9/1/18 5.02 5.12 4.87 5.07 3 -- 2 --
Quarterly 12/1/18 5.15 5.23 5.02 5.21 3 -- 2 --
Quarterly 3/1/19 5.16 5.25 4.98 5.24 3 -- 2 0.13

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 5.16 -- --
Annual 12/1/16 5.88 -- --
Annual 12/1/15 8.19 -- --
Quarterly 3/1/18 5.19 -- --
Quarterly 12/1/17 5.16 -- --
Quarterly 9/1/17 5.54 -- --
Quarterly 6/1/17 5.60 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.21
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1.48 1.48 1.48 1.48 1 -- 1 --
Annual 12/1/18 1.10 1.28 0.92 1.10 2 -- 2 --
Quarterly 6/1/18 0.26 0.26 0.26 0.26 1 1 -- --
Quarterly 9/1/18 0.47 0.47 0.47 0.47 1 1 -- --
Quarterly 12/1/18 0.47 0.47 0.47 0.47 1 1 -- --
Quarterly 3/1/19 0.34 0.34 0.34 0.34 1 -- 1 --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.21 0.73 65.41
Annual 12/1/16 0.62 0.26 138.46
Annual 12/1/15 -0.11 0.39 -128.44
Quarterly 3/1/18 0.08 0.30 -73.33
Quarterly 12/1/17 0.55 0.52 6.80
Quarterly 9/1/17 0.39 0.22 80.14
Quarterly 6/1/17 0.09 0.16 -42.31

Reference Information - Dividend Per Share

Last Actual (FY0): 0.44
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.41 0.41 0.41 0.41 1 -- 1 --
Annual 12/1/19 0.45 0.48 0.42 0.44 5 -- 1 --
Annual 12/1/18 0.44 0.47 0.43 0.44 5 -- 1 --
Quarterly 6/1/18 0.12 0.12 0.11 0.12 2 -- -- --
Quarterly 9/1/18 0.12 0.12 0.11 0.12 2 -- -- --
Quarterly 12/1/18 0.12 0.12 0.11 0.12 2 -- -- --
Quarterly 3/1/19 0.12 0.12 0.11 0.12 2 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.44 -- --
Annual 12/1/16 0.44 -- --
Annual 12/1/15 0.44 -- --
Quarterly 3/1/18 0.11 -- --
Quarterly 12/1/17 0.11 -- --
Quarterly 9/1/17 0.11 -- --
Quarterly 6/1/17 0.11 -- --

Reference Information - EBIT

Last Actual (FY0): 391.82
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 690.61 750.46 605.98 715.40 3 1 1 1.14
Annual 12/1/19 615.38 656.10 558.00 614.60 14 7 5 1.00
Annual 12/1/18 534.39 545.13 511.15 537.74 14 8 5 0.70
Quarterly 6/1/18 127.47 129.50 126.40 127.18 12 5 6 -0.09
Quarterly 9/1/18 148.48 153.39 143.10 148.60 12 1 9 -0.73
Quarterly 12/1/18 147.95 152.28 138.00 148.75 12 4 6 -0.14
Quarterly 3/1/19 132.63 147.50 121.00 131.00 11 6 1 3.11

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 391.82 -- --
Annual 12/1/16 230.71 -- --
Annual 12/1/15 90.08 -- --
Quarterly 3/1/18 113.59 -- --
Quarterly 12/1/17 120.90 -- --
Quarterly 9/1/17 114.83 -- --
Quarterly 6/1/17 91.19 -- --

Reference Information - EBITDA

Last Actual (FY0): 459.40
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 626.79 626.79 626.79 626.79 1 1 -- --
Annual 12/1/19 675.74 730.19 623.38 674.70 4 -- 3 --
Annual 12/1/18 602.73 611.25 588.43 608.51 3 -- 3 --
Quarterly 6/1/18 144.33 144.48 144.19 144.32 3 1 2 --
Quarterly 9/1/18 166.18 171.10 156.55 170.88 3 -- 3 --
Quarterly 12/1/18 161.50 165.17 156.96 162.36 3 -- 3 --
Quarterly 3/1/19 145.37 148.56 139.96 146.48 4 1 1 --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 459.40 -- --
Annual 12/1/16 320.17 -- --
Annual 12/1/15 355.23 -- --
Quarterly 3/1/18 130.73 -- --
Quarterly 12/1/17 139.60 -- --
Quarterly 9/1/17 131.50 -- --
Quarterly 6/1/17 156.59 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.28
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.41 1.41 1.41 1.41 1 -- -- --
Annual 12/1/19 0.70 1.26 0.30 0.56 8 -- 1 -3.29
Annual 12/1/18 0.44 0.86 0.22 0.38 9 -- -- -3.12
Quarterly 6/1/18 0.10 0.25 0.01 0.08 7 1 5 -34.74
Quarterly 9/1/18 0.16 0.29 0.08 0.13 7 1 5 -16.67
Quarterly 12/1/18 0.16 0.31 0.07 0.14 7 1 5 -12.54
Quarterly 3/1/19 0.12 0.29 0.03 0.06 6 1 1 19.72

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -0.28 -- --
Annual 12/1/16 -2.15 -- --
Annual 12/1/15 -1.27 -- --
Quarterly 3/1/18 0.02 -- --
Quarterly 12/1/17 -0.10 -- --
Quarterly 9/1/17 0.03 -- --
Quarterly 6/1/17 -0.07 -- --

Reference Information - Net Debt

Last Actual (FY0): 804.92
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -104.25 -104.25 -104.25 -104.25 1 -- 1 --
Annual 12/1/19 322.95 465.00 251.62 252.23 3 3 -- --
Annual 12/1/18 623.26 678.00 568.64 623.20 4 3 1 --
Quarterly 6/1/18 854.15 854.15 854.15 854.15 1 -- -- --
Quarterly 9/1/18 815.05 815.05 815.05 815.05 1 -- -- --
Quarterly 12/1/18 736.13 736.13 736.13 736.13 1 -- -- --
Quarterly 3/1/19 683.15 683.15 683.15 683.15 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 804.92 865.56 -7.01
Annual 12/1/16 1,073.84 967.85 10.95
Annual 12/1/15 451.10 314.58 43.40
Quarterly 3/1/18 813.93 889.15 -8.46
Quarterly 12/1/17 804.92 928.15 -13.28
Quarterly 9/1/17 972.31 968.23 0.42
Quarterly 6/1/17 1,090.08 1,122.87 -2.92

Reference Information - Net Income

Last Actual (FY0): 324.26
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 585.74 632.20 539.27 585.74 2 1 -- 7.93
Annual 12/1/19 539.80 586.62 439.00 539.30 15 -- 1 -1.33
Annual 12/1/18 466.35 484.19 423.00 471.10 15 -- -- -0.66
Quarterly 6/1/18 110.81 111.92 108.02 110.90 12 7 3 1.29
Quarterly 9/1/18 130.88 136.32 126.40 130.34 12 8 3 0.02
Quarterly 12/1/18 130.63 136.97 120.30 131.20 12 6 5 0.75
Quarterly 3/1/19 115.84 127.30 104.30 114.71 11 6 1 3.78

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 324.26 -- --
Annual 12/1/16 170.47 -- --
Annual 12/1/15 70.53 -- --
Quarterly 3/1/18 100.30 -- --
Quarterly 12/1/17 104.69 -- --
Quarterly 9/1/17 98.98 -- --
Quarterly 6/1/17 74.70 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 451.40 451.40 451.40 451.40 1 -- -- --
Quarterly 6/1/18 105.00 105.00 105.00 105.00 1 -- -- --
Quarterly 9/1/18 133.40 133.40 133.40 133.40 1 -- -- --
Quarterly 12/1/18 129.10 129.10 129.10 129.10 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 17.49
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 20.94 20.94 20.94 20.94 1 1 -- --
Annual 12/1/19 16.37 26.05 6.00 16.73 4 -- 1 --
Annual 12/1/18 18.51 25.00 4.00 23.04 7 -- -- -10.45
Quarterly 6/1/18 3.43 5.90 2.00 2.39 3 1 1 --
Quarterly 9/1/18 5.87 8.00 2.72 6.90 3 1 1 --
Quarterly 12/1/18 5.15 6.80 2.66 6.00 3 1 1 --
Quarterly 3/1/19 3.59 6.20 2.00 2.58 3 1 -- -14.10

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 17.49 -- --
Annual 12/1/16 7.39 -- --
Annual 12/1/15 4.82 -- --
Quarterly 3/1/18 5.50 -- --
Quarterly 12/1/17 5.71 -- --
Quarterly 9/1/17 5.36 -- --
Quarterly 6/1/17 4.04 -- --

Reference Information - Sales

Last Actual (FY0): 2,327.77
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,717.65 2,890.70 2,544.60 2,717.65 2 1 -- 6.37
Annual 12/1/19 2,640.94 2,750.00 2,479.23 2,641.70 15 -- 1 -0.28
Annual 12/1/18 2,487.17 2,530.24 2,404.00 2,499.90 16 -- -- -0.12
Quarterly 6/1/18 618.53 623.70 617.00 617.61 14 6 6 -0.07
Quarterly 9/1/18 656.58 670.00 643.21 656.90 14 6 6 -0.39
Quarterly 12/1/18 644.45 660.00 632.29 645.80 14 4 8 -0.39
Quarterly 3/1/19 620.50 638.60 610.99 617.11 12 5 3 0.54

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2,327.77 2,323.77 0.17
Annual 12/1/16 1,941.86 1,933.25 0.45
Annual 12/1/15 1,626.60 1,613.30 0.82
Quarterly 3/1/18 582.24 580.43 0.31
Quarterly 12/1/17 597.55 593.60 0.67
Quarterly 9/1/17 604.57 602.46 0.35
Quarterly 6/1/17 593.78 546.87 8.58

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 13.88 42.70 0.33
FY1 12.14 28.93 0.42
FY2 11.41 22.51 0.51

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 39.43 34.17 1.04
FY2/FY1 14.33 22.87 0.93
FY3/FY2 14.33 22.87 0.93

Copyright Thomson Reuters Corporation