Community| English|
Close
|
 

Earnings Estimates

Stock Information

Price (Prev Close): 16.71
Price - 52 Week High: 18.87
Price - 52 Week Low: 12.50
Price Date (Latest): 8/14/18
Median Price Target: 20.61
Diff from Prev Close: 3.90
% Difference: 23.32

Analyst Ratings

Mean Recommendation:

2.4

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.89
FY0 End Date: 12/1/17
Ind. Annual Div: 0.37
Hist (5 Yr) Growth %: 18.82
Hist (5 Yr) Stability %: 28.54
Yield (%): 2.24

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.54 1.65 1.42 1.54 2 1 -- --
Annual 12/1/19 1.49 1.59 1.33 1.49 14 10 1 3.20
Annual 12/1/18 1.34 1.37 1.32 1.34 14 14 -- 6.63
Quarterly 9/1/18 0.38 0.39 0.37 0.38 14 14 -- --
Quarterly 12/1/18 0.36 0.38 0.34 0.36 14 11 1 3.74
Quarterly 3/1/19 0.32 0.34 0.30 0.32 13 10 1 4.31
Quarterly 6/1/19 0.36 0.38 0.33 0.36 13 9 1 2.81
Long Term Growth 22.30 22.30 22.30 22.30 1 -- 1 --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.89 0.86 3.96
Annual 12/1/16 0.49 0.48 3.13
Annual 12/1/15 0.21 0.16 33.33
Quarterly 6/1/18 0.33 0.29 12.35
Quarterly 3/1/18 0.27 0.24 12.67
Quarterly 12/1/17 0.28 0.25 12.16
Quarterly 9/1/17 0.27 0.23 16.65

Reference Information - Book Value Per Share

Last Actual (FY0): 5.16
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 6.80 7.85 5.74 6.80 2 1 -- --
Annual 12/1/19 6.00 6.88 5.37 6.18 7 3 1 --
Annual 12/1/18 5.36 6.01 5.07 5.28 7 4 1 --
Quarterly 9/1/18 5.12 5.30 5.00 5.10 4 1 1 --
Quarterly 12/1/18 5.22 5.28 5.07 5.26 4 1 1 --
Quarterly 3/1/19 5.27 5.45 5.09 5.28 4 1 1 --
Quarterly 6/1/19 5.38 5.67 5.16 5.35 4 1 1 --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 5.16 -- --
Annual 12/1/16 5.88 -- --
Annual 12/1/15 8.19 -- --
Quarterly 6/1/18 5.19 -- --
Quarterly 3/1/18 5.19 -- --
Quarterly 12/1/17 5.16 -- --
Quarterly 9/1/17 5.54 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.21
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1.81 2.11 1.50 1.81 2 1 -- --
Annual 12/1/18 1.03 1.10 0.96 1.03 2 1 1 --
Quarterly 9/1/18 0.30 0.30 0.30 0.30 1 -- 1 --
Quarterly 12/1/18 0.42 0.42 0.42 0.42 1 -- 1 --
Quarterly 3/1/19 0.38 0.38 0.38 0.38 1 1 -- --
Quarterly 6/1/19 0.33 0.33 0.33 0.33 1 -- 1 --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.21 0.73 65.41
Annual 12/1/16 0.62 0.26 138.46
Annual 12/1/15 -0.11 0.39 -128.44
Quarterly 3/1/18 0.08 0.30 -73.33
Quarterly 12/1/17 0.55 0.52 6.80
Quarterly 9/1/17 0.39 0.22 80.14

Reference Information - Dividend Per Share

Last Actual (FY0): 0.44
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.42 0.42 0.42 0.42 1 1 -- --
Annual 12/1/19 0.45 0.48 0.42 0.44 4 -- -- --
Annual 12/1/18 0.45 0.47 0.43 0.44 4 -- -- --
Quarterly 9/1/18 0.12 0.12 0.11 0.12 2 -- -- --
Quarterly 12/1/18 0.12 0.12 0.11 0.12 2 -- -- --
Quarterly 3/1/19 0.12 0.12 0.11 0.12 2 -- -- --
Quarterly 6/1/19 0.12 0.12 0.11 0.12 2 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.44 -- --
Annual 12/1/16 0.44 -- --
Annual 12/1/15 0.44 -- --
Quarterly 6/1/18 0.11 -- --
Quarterly 3/1/18 0.11 -- --
Quarterly 12/1/17 0.11 -- --
Quarterly 9/1/17 0.11 -- --

Reference Information - EBIT

Last Actual (FY0): 391.82
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 694.55 740.66 633.10 709.90 3 1 2 --
Annual 12/1/19 634.60 670.12 588.40 631.80 15 11 2 2.83
Annual 12/1/18 563.03 571.34 554.71 562.60 15 14 -- 4.97
Quarterly 9/1/18 157.91 160.40 148.30 158.04 13 11 -- 5.97
Quarterly 12/1/18 152.46 158.31 145.20 151.52 13 9 2 2.50
Quarterly 3/1/19 138.09 147.50 126.30 137.85 12 9 1 3.62
Quarterly 6/1/19 157.30 165.23 147.10 157.29 12 9 -- 3.10

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 391.82 -- --
Annual 12/1/16 230.71 -- --
Annual 12/1/15 90.08 -- --
Quarterly 6/1/18 139.41 -- --
Quarterly 3/1/18 113.59 -- --
Quarterly 12/1/17 120.90 -- --
Quarterly 9/1/17 114.83 -- --

Reference Information - EBITDA

Last Actual (FY0): 459.40
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 655.27 655.27 655.27 655.27 1 1 -- --
Annual 12/1/19 704.09 723.43 679.53 709.33 3 2 1 4.27
Annual 12/1/18 630.40 637.26 620.56 633.38 3 3 -- --
Quarterly 9/1/18 175.45 176.81 174.16 175.38 3 3 -- --
Quarterly 12/1/18 165.70 170.47 160.03 166.58 3 3 -- --
Quarterly 3/1/19 152.29 158.44 148.01 150.43 3 2 1 4.63
Quarterly 6/1/19 173.73 179.45 169.22 172.51 3 2 -- 4.06

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 459.40 -- --
Annual 12/1/16 320.17 -- --
Annual 12/1/15 355.23 -- --
Quarterly 6/1/18 155.64 -- --
Quarterly 3/1/18 130.73 -- --
Quarterly 12/1/17 139.60 -- --
Quarterly 9/1/17 131.50 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.28
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.41 1.41 1.41 1.41 1 -- -- --
Annual 12/1/19 0.82 1.26 0.50 0.61 10 6 1 13.60
Annual 12/1/18 0.41 0.72 0.29 0.36 9 6 2 -7.72
Quarterly 9/1/18 0.18 0.33 0.13 0.16 7 6 -- 5.56
Quarterly 12/1/18 0.15 0.29 0.11 0.12 7 4 2 -10.58
Quarterly 3/1/19 0.16 0.31 0.06 0.08 7 3 -- 15.26
Quarterly 6/1/19 0.21 0.35 0.12 0.13 7 3 -- 7.70

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -0.28 -- --
Annual 12/1/16 -2.15 -- --
Annual 12/1/15 -1.27 -- --
Quarterly 6/1/18 0.07 -- --
Quarterly 3/1/18 0.02 -- --
Quarterly 12/1/17 -0.10 -- --
Quarterly 9/1/17 0.03 -- --

Reference Information - Net Debt

Last Actual (FY0): 804.92
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -170.55 -170.55 -170.55 -170.55 1 -- 1 --
Annual 12/1/19 260.92 420.00 108.00 257.84 4 1 2 -18.02
Annual 12/1/18 636.76 689.00 559.24 649.40 4 2 2 2.87
Quarterly 9/1/18 815.05 815.05 815.05 815.05 1 -- -- --
Quarterly 12/1/18 736.13 736.13 736.13 736.13 1 -- -- --
Quarterly 3/1/19 683.15 683.15 683.15 683.15 1 -- -- --
Quarterly 6/1/19 645.18 645.18 645.18 645.18 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 804.92 865.56 -7.01
Annual 12/1/16 1,073.84 967.85 10.95
Annual 12/1/15 451.10 314.58 43.40
Quarterly 6/1/18 771.02 854.15 -9.73
Quarterly 3/1/18 813.93 889.15 -8.46
Quarterly 12/1/17 804.92 928.15 -13.28
Quarterly 9/1/17 972.31 968.23 0.42

Reference Information - Net Income

Last Actual (FY0): 324.26
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 595.96 632.20 559.73 595.96 2 1 -- --
Annual 12/1/19 567.95 596.00 513.03 572.98 15 12 1 3.49
Annual 12/1/18 502.17 513.16 472.70 503.79 15 13 -- 6.40
Quarterly 9/1/18 142.87 146.00 130.40 143.60 13 11 -- --
Quarterly 12/1/18 136.06 142.50 130.00 135.47 13 10 1 3.50
Quarterly 3/1/19 118.63 131.10 84.00 122.52 12 9 1 1.98
Quarterly 6/1/19 137.35 148.20 101.00 140.45 12 9 -- 1.59

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 324.26 -- --
Annual 12/1/16 170.47 -- --
Annual 12/1/15 70.53 -- --
Quarterly 6/1/18 124.96 -- --
Quarterly 3/1/18 100.30 -- --
Quarterly 12/1/17 104.69 -- --
Quarterly 9/1/17 98.98 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 451.40 451.40 451.40 451.40 1 -- -- --
Quarterly 9/1/18 133.40 133.40 133.40 133.40 1 -- -- --
Quarterly 12/1/18 129.10 129.10 129.10 129.10 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 17.49
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 21.51 21.51 21.51 21.51 1 1 -- --
Annual 12/1/19 19.97 26.50 8.00 24.12 6 3 1 17.37
Annual 12/1/18 20.84 27.00 6.00 25.90 8 6 -- 10.63
Quarterly 9/1/18 12.71 30.50 2.72 8.80 4 2 -- --
Quarterly 12/1/18 11.04 26.50 2.66 7.50 4 2 -- --
Quarterly 3/1/19 9.00 22.00 2.58 5.70 4 2 -- --
Quarterly 6/1/19 10.85 25.20 2.90 7.65 4 2 -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 17.49 -- --
Annual 12/1/16 7.39 -- --
Annual 12/1/15 4.82 -- --
Quarterly 3/1/18 5.50 -- --
Quarterly 12/1/17 5.71 -- --
Quarterly 9/1/17 5.36 -- --

Reference Information - Sales

Last Actual (FY0): 2,327.77
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,760.14 2,877.70 2,642.59 2,760.14 2 1 1 --
Annual 12/1/19 2,683.32 2,750.00 2,575.58 2,681.18 16 13 1 1.49
Annual 12/1/18 2,528.46 2,562.30 2,513.30 2,526.52 16 16 -- --
Quarterly 9/1/18 670.35 675.00 662.90 670.00 14 13 -- --
Quarterly 12/1/18 650.36 661.06 638.60 649.87 14 11 2 --
Quarterly 3/1/19 628.22 644.74 618.50 628.70 13 10 2 1.13
Quarterly 6/1/19 668.85 682.97 656.20 671.00 13 10 1 1.29

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2,327.77 2,323.77 0.17
Annual 12/1/16 1,941.86 1,933.25 0.45
Annual 12/1/15 1,626.60 1,613.30 0.82
Quarterly 6/1/18 624.09 618.53 0.90
Quarterly 3/1/18 582.24 580.43 0.31
Quarterly 12/1/17 597.55 593.60 0.67
Quarterly 9/1/17 604.57 602.46 0.35

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 12.49 37.12 0.34
FY1 11.24 30.07 0.37
FY2 10.89 22.75 0.48

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 50.30 38.53 1.08
FY2/FY1 11.11 25.22 0.89
FY3/FY2 11.11 25.22 0.89

Copyright Thomson Reuters Corporation