Community| English|
Close
|
 

Earnings Estimates

Stock Information

Price (Prev Close): 23.46
Price - 52 Week High: 23.55
Price - 52 Week Low: 11.86
Price Date (Latest): 12/4/19
Median Price Target: 23.78
Diff from Prev Close: 0.32
% Difference: 1.37

Analyst Ratings

Mean Recommendation:

3.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.36
FY0 End Date: 12/1/18
Ind. Annual Div: 0.44
Hist (5 Yr) Growth %: --
Yield (%): 1.88

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.43 1.50 1.35 1.43 2 1 -- 3.64
Annual 12/1/20 1.26 1.35 1.20 1.25 7 1 -- 0.59
Annual 12/1/19 1.10 1.12 1.09 1.11 8 1 -- 0.08
Quarterly 3/1/20 0.27 0.29 0.25 0.27 6 1 -- 0.82
Quarterly 6/1/20 0.31 0.34 0.29 0.31 6 -- -- --
Quarterly 9/1/20 0.35 0.37 0.33 0.35 6 1 -- 0.87
Quarterly 12/1/19 0.29 0.30 0.27 0.29 7 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.36 1.33 2.20
Annual 12/1/17 0.89 0.86 3.96
Annual 12/1/16 0.49 0.48 3.12
Quarterly 9/1/19 0.30 0.30 1.21
Quarterly 6/1/19 0.25 0.24 2.91
Quarterly 3/1/19 0.27 0.24 12.15
Quarterly 12/1/18 0.35 0.33 6.77

Reference Information - Book Value Per Share

Last Actual (FY0): 5.85
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 5.71 5.71 5.71 5.71 1 -- -- --
Annual 12/1/19 5.43 5.51 5.35 5.43 2 -- -- --
Quarterly 3/1/20 5.50 5.50 5.50 5.50 1 -- -- --
Quarterly 6/1/20 5.53 5.53 5.53 5.53 1 -- -- --
Quarterly 9/1/20 5.63 5.63 5.63 5.63 1 -- -- --
Quarterly 12/1/19 5.51 5.51 5.51 5.51 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5.85 5.25 11.37
Annual 12/1/17 5.16 5.50 -6.21
Annual 12/1/16 5.88 5.97 -1.51
Quarterly 9/1/19 5.68 5.48 3.71
Quarterly 6/1/19 5.73 5.59 2.44
Quarterly 3/1/19 5.80 5.60 3.57
Quarterly 12/1/18 5.85 5.09 15.04

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.26
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 0.77 0.77 0.77 0.77 1 -- -- --
Quarterly 3/1/20 1.50 1.50 1.50 1.50 1 -- -- --
Quarterly 6/1/20 1.61 1.61 1.61 1.61 1 -- -- --
Quarterly 9/1/20 1.79 1.79 1.79 1.79 1 -- -- --
Quarterly 12/1/19 1.35 1.35 1.35 1.35 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.26 1.07 17.98
Annual 12/1/17 1.21 0.73 65.41
Annual 12/1/16 0.62 0.26 138.46
Quarterly 9/1/19 0.16 0.24 -32.77
Quarterly 6/1/19 0.33 0.18 81.32
Quarterly 3/1/19 0.16 0.38 -57.56
Quarterly 12/1/18 0.38 0.39 -1.30

Reference Information - Dividend Per Share

Last Actual (FY0): 0.44
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.44 0.44 0.44 0.44 2 -- -- --
Annual 12/1/19 0.44 0.44 0.44 0.44 3 -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 0.11 0.11 0.11 0.11 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.44 0.44 --
Annual 12/1/17 0.44 0.37 17.65
Annual 12/1/16 0.44 0.39 11.68
Quarterly 9/1/19 0.11 0.11 --
Quarterly 6/1/19 0.11 0.11 --
Quarterly 3/1/19 0.11 0.11 --
Quarterly 12/1/18 0.11 0.11 --

Reference Information - EBIT

Last Actual (FY0): 567.32
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 616.14 644.00 588.28 616.14 2 1 -- 4.74
Annual 12/1/20 539.94 567.00 519.57 536.38 6 1 -- 1.01
Annual 12/1/19 470.86 474.50 464.16 472.00 7 1 -- 0.08
Quarterly 3/1/20 113.06 119.40 108.89 111.50 5 -- -- --
Quarterly 6/1/20 131.84 138.50 126.07 131.10 5 -- -- --
Quarterly 9/1/20 147.58 150.00 143.76 148.80 5 -- -- --
Quarterly 12/1/19 122.80 126.80 116.47 123.80 6 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 567.32 557.51 1.76
Annual 12/1/17 391.82 381.65 2.66
Annual 12/1/16 230.71 175.82 31.22
Quarterly 9/1/19 125.53 127.35 -1.43
Quarterly 6/1/19 108.41 106.06 2.22
Quarterly 3/1/19 113.76 105.66 7.67
Quarterly 12/1/18 148.10 138.63 6.83

Reference Information - EBITDA

Last Actual (FY0): 633.62
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 633.62 628.95 0.74
Annual 12/1/17 459.40 495.86 -7.35
Annual 12/1/16 320.17 339.88 -5.80
Quarterly 9/1/19 144.59 144.97 -0.27
Quarterly 6/1/19 127.81 128.15 -0.27
Quarterly 3/1/19 133.27 121.93 9.30
Quarterly 12/1/18 164.63 157.47 4.55

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.95
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.30 0.30 0.30 0.30 1 -- -- --
Annual 12/1/20 0.17 0.17 0.17 0.17 1 -- -- --
Annual 12/1/19 0.10 0.12 0.07 0.10 2 -- -- --
Quarterly 3/1/20 -0.01 -0.01 -0.01 -0.01 1 -- -- --
Quarterly 6/1/20 0.02 0.02 0.02 0.02 1 -- -- --
Quarterly 9/1/20 0.08 0.08 0.08 0.08 1 -- -- --
Quarterly 12/1/19 0.05 0.07 0.02 0.05 2 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.95 0.34 177.78
Annual 12/1/17 -0.28 -0.13 -115.57
Annual 12/1/16 -2.15 -1.78 -20.92
Quarterly 9/1/19 0.03 0.01 23.33
Quarterly 6/1/19 -0.03 0.03 -56.00
Quarterly 3/1/19 0.05 0.03 23.33
Quarterly 12/1/18 0.72 0.11 546.15

Reference Information - Net Debt

Last Actual (FY0): 588.52
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 482.00 482.00 482.00 482.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 588.52 614.23 -4.19
Annual 12/1/17 804.92 865.56 -7.01
Annual 12/1/16 1,073.84 967.85 10.95

Reference Information - Net Income

Last Actual (FY0): 508.98
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 532.11 532.11 532.11 532.11 1 -- -- --
Annual 12/1/20 488.74 500.00 478.14 487.00 5 -- -- --
Annual 12/1/19 426.55 430.80 421.97 426.32 6 -- -- --
Quarterly 3/1/20 101.87 105.90 98.88 100.80 5 -- -- --
Quarterly 6/1/20 120.35 124.60 112.87 121.30 5 -- -- --
Quarterly 9/1/20 135.89 137.70 134.43 135.90 5 -- -- --
Quarterly 12/1/19 111.46 115.70 106.83 111.20 6 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 508.98 501.22 1.55
Annual 12/1/17 324.26 308.96 4.95
Annual 12/1/16 170.47 165.84 2.79
Quarterly 9/1/19 115.79 114.71 0.95
Quarterly 6/1/19 97.24 93.04 4.51
Quarterly 3/1/19 102.10 91.06 12.12
Quarterly 12/1/18 130.99 123.83 5.78

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 25.89
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 20.40 20.40 20.40 20.40 1 -- -- --
Quarterly 3/1/20 4.90 4.90 4.90 4.90 1 -- -- --
Quarterly 6/1/20 5.80 5.80 5.80 5.80 1 -- -- --
Quarterly 9/1/20 6.30 6.30 6.30 6.30 1 -- -- --
Quarterly 12/1/19 5.40 5.40 5.40 5.40 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 25.89 20.93 4.96
Annual 12/1/17 17.49 12.22 5.27
Annual 12/1/16 7.39 4.09 3.30
Quarterly 9/1/19 5.51 5.50 0.01
Quarterly 6/1/19 18.41 9.47 8.94
Quarterly 3/1/19 4.82 12.77 -7.95
Quarterly 12/1/18 6.19 12.83 -6.64

Reference Information - Sales

Last Actual (FY0): 2,483.84
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,487.86 2,505.70 2,470.02 2,487.86 2 1 -- 1.01
Annual 12/1/20 2,341.85 2,377.10 2,316.72 2,335.06 6 1 -- 0.28
Annual 12/1/19 2,209.71 2,216.00 2,202.14 2,210.00 7 1 -- 0.09
Quarterly 3/1/20 548.81 564.60 539.79 546.28 6 1 -- 0.26
Quarterly 6/1/20 583.21 594.90 572.47 582.55 6 1 -- 0.21
Quarterly 9/1/20 612.09 622.40 604.12 611.64 6 1 -- 0.42
Quarterly 12/1/19 563.93 570.00 556.40 564.25 7 1 -- 0.19

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2,483.84 2,478.38 0.22
Annual 12/1/17 2,327.77 2,323.77 0.17
Annual 12/1/16 1,941.86 1,933.25 0.45
Quarterly 9/1/19 574.52 571.78 0.48
Quarterly 6/1/19 532.22 530.89 0.25
Quarterly 3/1/19 539.00 535.16 0.72
Quarterly 12/1/18 604.47 598.90 0.93

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 17.25 21.26 18.64

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -17.06 14.03 13.22

Copyright Thomson Reuters Corporation