Community| English|
Close
|
 

Earnings Estimates

Stock Information

Price (Prev Close): 12.74
Price - 52 Week High: 18.87
Price - 52 Week Low: 11.75
Price Date (Latest): 12/17/18
Median Price Target: 16.32
Diff from Prev Close: 3.58
% Difference: 28.11

Analyst Ratings

Mean Recommendation:

2.44

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.89
FY0 End Date: 12/1/17
Ind. Annual Div: 0.37
Hist (5 Yr) Growth %: 24.50
Hist (5 Yr) Stability %: 27.88
Yield (%): 2.94

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.36 1.46 1.24 1.38 4 -- 2 -4.22
Annual 12/1/19 1.19 1.28 1.15 1.18 15 -- 1 --
Annual 12/1/18 1.33 1.34 1.32 1.33 15 -- 1 --
Quarterly 12/1/18 0.33 0.33 0.32 0.33 15 -- 10 -7.60
Quarterly 3/1/19 0.26 0.27 0.24 0.26 15 -- 1 --
Quarterly 6/1/19 0.28 0.33 0.26 0.28 15 -- 1 --
Quarterly 9/1/19 0.33 0.36 0.31 0.33 15 -- 1 --
Long Term Growth 13.50 13.50 13.50 13.50 1 -- 1 -56.30

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.89 0.86 3.96
Annual 12/1/16 0.49 0.48 3.13
Annual 12/1/15 0.21 0.16 33.33
Quarterly 9/1/18 0.40 0.38 5.74
Quarterly 6/1/18 0.33 0.29 12.35
Quarterly 3/1/18 0.27 0.24 12.67
Quarterly 12/1/17 0.28 0.25 12.16

Reference Information - Book Value Per Share

Last Actual (FY0): 5.16
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 6.29 7.51 5.07 6.29 2 -- 1 2.44
Annual 12/1/19 5.51 6.72 4.76 5.23 6 -- 5 -4.74
Annual 12/1/18 5.27 6.02 4.96 5.13 6 1 4 -0.63
Quarterly 12/1/18 5.11 5.28 4.96 5.11 4 -- 2 -1.27
Quarterly 3/1/19 5.14 5.45 4.89 5.08 3 -- 2 -1.46
Quarterly 6/1/19 5.21 5.67 4.88 5.08 3 -- 2 -1.63
Quarterly 9/1/19 5.34 5.96 4.90 5.16 3 -- 2 -1.78

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 5.16 -- --
Annual 12/1/16 5.88 -- --
Annual 12/1/15 8.19 -- --
Quarterly 9/1/18 5.24 -- --
Quarterly 6/1/18 5.19 -- --
Quarterly 3/1/18 5.19 -- --
Quarterly 12/1/17 5.16 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.21
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 0.95 1.27 0.63 0.95 2 -- 2 --
Annual 12/1/18 1.07 1.14 1.00 1.07 2 1 1 --
Quarterly 12/1/18 0.39 0.39 0.39 0.39 1 -- 1 --
Quarterly 3/1/19 0.22 0.22 0.22 0.22 1 -- 1 --
Quarterly 6/1/19 0.09 0.09 0.09 0.09 1 -- 1 --
Quarterly 9/1/19 0.11 0.11 0.11 0.11 1 -- 1 --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.21 0.73 65.41
Annual 12/1/16 0.62 0.26 138.46
Annual 12/1/15 -0.11 0.39 -128.44
Quarterly 9/1/18 0.50 0.30 66.67
Quarterly 6/1/18 0.30 0.26 14.94
Quarterly 3/1/18 0.08 0.30 -73.33
Quarterly 12/1/17 0.55 0.52 6.80

Reference Information - Dividend Per Share

Last Actual (FY0): 0.44
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.42 0.42 0.42 0.42 1 1 -- --
Annual 12/1/19 0.45 0.48 0.43 0.44 4 1 -- --
Annual 12/1/18 0.44 0.44 0.44 0.44 4 1 -- --
Quarterly 12/1/18 0.11 0.11 0.11 0.11 1 -- -- --
Quarterly 3/1/19 0.11 0.11 0.11 0.11 1 -- -- --
Quarterly 6/1/19 0.11 0.11 0.11 0.11 1 -- -- --
Quarterly 9/1/19 0.11 0.11 0.11 0.11 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.44 -- --
Annual 12/1/16 0.44 -- --
Annual 12/1/15 0.44 -- --
Quarterly 9/1/18 0.11 -- --
Quarterly 6/1/18 0.11 -- --
Quarterly 3/1/18 0.11 -- --
Quarterly 12/1/17 0.11 -- --

Reference Information - EBIT

Last Actual (FY0): 391.82
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 580.53 596.45 539.83 585.97 5 -- 3 -17.66
Annual 12/1/19 508.53 543.80 491.40 506.74 16 -- 1 --
Annual 12/1/18 557.79 559.25 554.00 558.10 16 -- 1 --
Quarterly 12/1/18 138.98 140.03 138.00 139.00 13 -- 1 -0.10
Quarterly 3/1/19 113.74 135.00 104.30 111.60 13 -- 1 -0.29
Quarterly 6/1/19 124.02 153.00 112.80 120.90 13 -- 1 -0.42
Quarterly 9/1/19 144.66 175.00 131.30 141.32 13 -- 1 -0.76

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 391.82 -- --
Annual 12/1/16 230.71 -- --
Annual 12/1/15 90.08 -- --
Quarterly 9/1/18 166.23 -- --
Quarterly 6/1/18 139.41 -- --
Quarterly 3/1/18 113.59 -- --
Quarterly 12/1/17 120.90 -- --

Reference Information - EBITDA

Last Actual (FY0): 459.40
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 560.04 560.04 560.04 560.04 1 -- 1 -10.68
Annual 12/1/19 588.16 601.99 579.45 583.06 3 -- 3 -18.22
Annual 12/1/18 628.95 634.50 623.39 628.95 2 2 -- 0.16
Quarterly 12/1/18 156.59 159.28 154.40 156.08 3 -- 3 -4.24
Quarterly 3/1/19 133.33 141.64 125.48 132.87 3 -- 3 -11.97
Quarterly 6/1/19 144.24 162.94 130.59 139.21 3 -- 3 -18.95
Quarterly 9/1/19 157.29 168.80 146.48 156.60 3 -- 2 --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 459.40 -- --
Annual 12/1/16 320.17 -- --
Annual 12/1/15 355.23 -- --
Quarterly 9/1/18 182.62 -- --
Quarterly 6/1/18 155.64 -- --
Quarterly 3/1/18 130.73 -- --
Quarterly 12/1/17 139.60 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.28
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.29 0.29 0.29 0.29 1 -- -- -193.10
Annual 12/1/19 0.39 0.96 0.09 0.33 9 -- 9 -102.02
Annual 12/1/18 0.35 0.51 0.29 0.33 8 -- 7 -17.48
Quarterly 12/1/18 0.11 0.28 0.06 0.09 8 -- 6 -35.30
Quarterly 3/1/19 0.08 0.27 -0.02 0.05 8 -- 5 -68.66
Quarterly 6/1/19 0.10 0.26 -0.01 0.08 8 -- 6 -84.15
Quarterly 9/1/19 0.18 0.32 0.07 0.16 8 -- 5 -49.70

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -0.28 -- --
Annual 12/1/16 -2.15 -- --
Annual 12/1/15 -1.27 -- --
Quarterly 9/1/18 0.14 -- --
Quarterly 6/1/18 0.07 -- --
Quarterly 3/1/18 0.02 -- --
Quarterly 12/1/17 -0.10 -- --

Reference Information - Net Debt

Last Actual (FY0): 804.92
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -100.62 -100.62 -100.62 -100.62 1 -- 1 --
Annual 12/1/19 443.94 664.82 298.00 369.00 3 2 1 38.75
Annual 12/1/18 615.23 668.68 553.00 624.00 3 1 2 -3.46
Quarterly 12/1/18 588.50 624.00 553.00 588.50 2 -- -- --
Quarterly 3/1/19 683.15 683.15 683.15 683.15 1 -- -- --
Quarterly 6/1/19 645.18 645.18 645.18 645.18 1 -- -- --
Quarterly 9/1/19 601.00 601.00 601.00 601.00 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 804.92 865.56 -7.01
Annual 12/1/16 1,073.84 967.85 10.95
Annual 12/1/15 451.10 314.58 43.40
Quarterly 9/1/18 665.80 815.05 -18.31
Quarterly 6/1/18 771.02 854.15 -9.73
Quarterly 3/1/18 813.93 889.15 -8.46
Quarterly 12/1/17 804.92 928.15 -13.28

Reference Information - Net Income

Last Actual (FY0): 324.26
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 509.98 525.20 484.43 520.29 3 -- 1 -9.77
Annual 12/1/19 452.89 481.50 437.00 451.60 15 -- 1 -0.58
Annual 12/1/18 501.68 503.00 498.78 502.03 15 -- 1 -0.02
Quarterly 12/1/18 124.18 125.00 122.90 124.20 13 -- 1 -0.12
Quarterly 3/1/19 96.65 103.70 84.00 97.40 13 -- 1 -0.34
Quarterly 6/1/19 106.79 126.29 99.20 105.70 13 -- 1 -0.48
Quarterly 9/1/19 127.02 138.30 119.10 126.99 13 -- 1 -0.87

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 324.26 -- --
Annual 12/1/16 170.47 -- --
Annual 12/1/15 70.53 -- --
Quarterly 9/1/18 152.73 -- --
Quarterly 6/1/18 124.96 -- --
Quarterly 3/1/18 100.30 -- --
Quarterly 12/1/17 104.69 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 451.40 451.40 451.40 451.40 1 -- -- --
Quarterly 12/1/18 129.10 129.10 129.10 129.10 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 17.49
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 20.20 20.20 20.20 20.20 1 -- 1 --
Annual 12/1/19 18.81 25.20 7.00 22.14 6 -- 5 -5.24
Annual 12/1/18 20.97 27.36 6.00 26.42 7 4 1 --
Quarterly 12/1/18 13.37 26.50 6.60 7.00 3 -- 2 19.28
Quarterly 3/1/19 9.63 22.00 2.00 4.90 3 -- 2 14.41
Quarterly 6/1/19 12.43 25.20 6.00 6.10 3 -- 2 16.76
Quarterly 9/1/19 15.57 28.80 6.90 11.00 3 -- 2 18.06

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 17.49 -- --
Annual 12/1/16 7.39 -- --
Annual 12/1/15 4.82 -- --
Quarterly 9/1/18 17.30 -- --
Quarterly 6/1/18 6.78 -- --
Quarterly 3/1/18 5.50 -- --
Quarterly 12/1/17 5.71 -- --

Reference Information - Sales

Last Actual (FY0): 2,327.77
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,479.71 2,515.50 2,408.68 2,497.34 4 -- 2 -11.32
Annual 12/1/19 2,360.38 2,579.00 2,280.16 2,347.76 17 -- 16 --
Annual 12/1/18 2,478.93 2,481.54 2,470.70 2,479.34 17 -- 1 --
Quarterly 12/1/18 599.53 602.18 591.40 600.00 15 -- 1 --
Quarterly 3/1/19 560.97 567.10 539.30 564.00 15 -- 1 --
Quarterly 6/1/19 573.47 622.74 555.48 570.00 15 -- 1 --
Quarterly 9/1/19 613.22 640.00 583.25 611.54 15 -- 1 --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2,327.77 2,323.77 0.17
Annual 12/1/16 1,941.86 1,933.25 0.45
Annual 12/1/15 1,626.60 1,613.30 0.82
Quarterly 9/1/18 673.04 669.14 0.58
Quarterly 6/1/18 624.09 618.53 0.90
Quarterly 3/1/18 582.24 580.43 0.31
Quarterly 12/1/17 597.55 593.60 0.67

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 9.57 37.87 0.25
FY1 10.71 35.32 0.30
FY2 9.35 14.04 0.67

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 49.59 32.74 1.13
FY2/FY1 -10.67 14.60 0.78
FY3/FY2 -10.67 14.60 0.78

Copyright Thomson Reuters Corporation