Community| English|
Close
|
 

Earnings Estimates

Stock Information

Price (Prev Close): 22.95
Price - 52 Week High: 23.11
Price - 52 Week Low: 11.75
Price Date (Latest): 8/19/19
Median Price Target: 23.78
Diff from Prev Close: 0.83
% Difference: 3.62

Analyst Ratings

Mean Recommendation:

2.91

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.36
FY0 End Date: 12/1/18
Ind. Annual Div: 0.44
Hist (5 Yr) Growth %: --
Yield (%): 1.92

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.40 1.40 1.40 1.40 1 -- -- 6.46
Annual 12/1/20 1.25 1.35 1.20 1.25 9 5 1 2.47
Annual 12/1/19 1.11 1.13 1.09 1.10 10 6 -- 1.00
Quarterly 3/1/20 0.26 0.29 0.24 0.26 8 4 -- 3.68
Quarterly 6/1/20 0.31 0.34 0.29 0.31 8 5 -- 2.92
Quarterly 9/1/19 0.30 0.31 0.28 0.30 10 2 2 0.57
Quarterly 12/1/19 0.29 0.30 0.27 0.29 10 2 1 0.64

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.36 1.33 2.20
Annual 12/1/17 0.89 0.86 3.96
Annual 12/1/16 0.49 0.48 3.12
Quarterly 6/1/19 0.25 0.24 2.91
Quarterly 3/1/19 0.27 0.24 12.15
Quarterly 12/1/18 0.35 0.33 6.77
Quarterly 9/1/18 0.40 0.38 5.75

Reference Information - Book Value Per Share

Last Actual (FY0): 5.85
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 5.42 5.58 5.26 5.41 3 -- 2 -13.74
Annual 12/1/19 5.48 5.58 5.35 5.50 4 -- 3 -5.35
Quarterly 3/1/20 5.42 5.42 5.41 5.42 2 -- 2 -9.60
Quarterly 6/1/20 5.41 5.44 5.38 5.41 2 -- 2 -11.21
Quarterly 9/1/19 5.48 5.51 5.45 5.48 2 -- 2 -3.69
Quarterly 12/1/19 5.48 5.50 5.46 5.48 2 -- 2 -7.69

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5.85 5.25 11.37
Annual 12/1/17 5.16 5.50 -6.21
Annual 12/1/16 5.88 5.97 -1.51
Quarterly 6/1/19 5.73 5.59 2.44
Quarterly 3/1/19 5.80 5.60 3.57
Quarterly 12/1/18 5.85 5.09 15.04
Quarterly 9/1/18 5.24 5.12 2.26

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.26
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.26 1.26 1.26 1.26 1 -- -- --
Annual 12/1/19 0.72 0.96 0.48 0.72 2 -- 1 -17.29
Quarterly 3/1/20 0.31 0.31 0.31 0.31 1 -- -- --
Quarterly 6/1/20 0.27 0.27 0.27 0.27 1 -- -- --
Quarterly 9/1/19 0.24 0.24 0.24 0.24 1 -- -- --
Quarterly 12/1/19 0.32 0.32 0.32 0.32 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.26 1.07 17.98
Annual 12/1/17 1.21 0.73 65.41
Annual 12/1/16 0.62 0.26 138.46
Quarterly 6/1/19 0.33 0.18 81.32
Quarterly 3/1/19 0.16 0.38 -57.56
Quarterly 12/1/18 0.38 0.39 -1.30
Quarterly 9/1/18 0.50 0.30 66.67

Reference Information - Dividend Per Share

Last Actual (FY0): 0.44
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 0.44 0.44 0.44 0.44 1 -- -- --
Annual 12/1/19 0.44 0.44 0.44 0.44 2 -- -- 0.57
Quarterly 3/1/20 0.11 0.11 0.11 0.11 1 -- -- --
Quarterly 6/1/20 0.11 0.11 0.11 0.11 1 -- -- --
Quarterly 9/1/19 0.11 0.11 0.11 0.11 2 -- -- --
Quarterly 12/1/19 0.11 0.11 0.11 0.11 2 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.44 0.44 --
Annual 12/1/17 0.44 0.37 17.65
Annual 12/1/16 0.44 0.39 11.68
Quarterly 6/1/19 0.11 0.11 --
Quarterly 3/1/19 0.11 0.11 --
Quarterly 12/1/18 0.11 0.11 --
Quarterly 9/1/18 0.11 0.11 --

Reference Information - EBIT

Last Actual (FY0): 567.32
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 588.00 588.00 588.00 588.00 1 -- -- 4.63
Annual 12/1/20 534.42 580.00 519.60 529.21 9 5 1 2.03
Annual 12/1/19 471.73 481.20 462.38 471.75 10 5 3 0.83
Quarterly 3/1/20 112.85 125.40 104.60 111.27 6 4 1 2.54
Quarterly 6/1/20 132.03 144.60 125.12 130.09 6 6 -- 2.31
Quarterly 9/1/19 127.35 131.80 122.83 127.60 8 4 3 1.14
Quarterly 12/1/19 123.65 128.70 117.37 123.49 8 4 2 0.89

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 567.32 557.51 1.76
Annual 12/1/17 391.82 381.65 2.66
Annual 12/1/16 230.71 175.82 31.22
Quarterly 6/1/19 108.41 106.06 2.22
Quarterly 3/1/19 113.76 105.66 7.67
Quarterly 12/1/18 148.10 138.63 6.83
Quarterly 9/1/18 166.23 157.31 5.67

Reference Information - EBITDA

Last Actual (FY0): 633.62
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 604.19 604.19 604.19 604.19 1 -- -- -1.08
Annual 12/1/19 542.73 542.73 542.73 542.73 1 -- -- -2.86
Quarterly 3/1/20 130.56 130.56 130.56 130.56 1 -- -- 0.77
Quarterly 6/1/20 153.61 153.61 153.61 153.61 1 -- -- 1.58
Quarterly 9/1/19 144.97 144.97 144.97 144.97 1 -- -- -3.06
Quarterly 12/1/19 141.80 141.80 141.80 141.80 1 -- -- -1.86

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 633.62 628.95 0.74
Annual 12/1/17 459.40 495.86 -7.35
Annual 12/1/16 320.17 339.88 -5.80
Quarterly 6/1/19 127.81 128.15 -0.27
Quarterly 3/1/19 133.27 121.93 9.30
Quarterly 12/1/18 164.63 157.47 4.55
Quarterly 9/1/18 182.62 175.45 4.09

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.95
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.24 0.37 -0.01 0.36 3 -- 1 -35.47
Annual 12/1/19 0.07 0.22 -0.06 0.07 4 -- 3 -67.27
Quarterly 3/1/20 -0.05 -0.03 -0.07 -0.05 2 -- 2 -215.38
Quarterly 6/1/20 -- 0.01 -0.01 -- 2 -- 2 -100.00
Quarterly 9/1/19 0.01 0.07 -0.04 -0.01 3 -- 2 -92.42
Quarterly 12/1/19 -0.01 0.06 -0.05 -0.02 4 -- 3 -107.14

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.95 0.34 177.78
Annual 12/1/17 -0.28 -0.13 -115.57
Annual 12/1/16 -2.15 -1.78 -20.92
Quarterly 6/1/19 -0.03 0.03 -56.00
Quarterly 3/1/19 0.05 0.03 23.33
Quarterly 12/1/18 0.72 0.11 546.15
Quarterly 9/1/18 0.14 0.17 -17.65

Reference Information - Net Debt

Last Actual (FY0): 588.52
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 384.25 403.51 365.00 384.25 2 1 -- 17.42
Annual 12/1/19 505.40 591.00 440.00 485.21 3 2 -- 12.38
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 588.52 614.23 -4.19
Annual 12/1/17 804.92 865.56 -7.01
Annual 12/1/16 1,073.84 967.85 10.95
Quarterly 6/1/19 490.26 -- --
Quarterly 3/1/19 574.20 472.53 21.52
Quarterly 12/1/18 588.52 587.05 0.25
Quarterly 9/1/18 665.80 -- --

Reference Information - Net Income

Last Actual (FY0): 508.98
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 482.69 524.00 467.60 476.12 8 5 1 2.57
Annual 12/1/19 423.64 432.20 412.07 423.40 9 7 1 1.60
Quarterly 3/1/20 100.68 111.90 92.40 99.61 6 5 1 3.33
Quarterly 6/1/20 119.51 130.70 111.96 119.05 6 6 -- 3.03
Quarterly 9/1/19 114.71 119.20 109.80 115.60 8 5 2 1.77
Quarterly 12/1/19 111.11 115.70 106.40 111.12 8 5 2 1.41

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 508.98 501.22 1.55
Annual 12/1/17 324.26 308.96 4.95
Annual 12/1/16 170.47 165.84 2.79
Quarterly 6/1/19 97.24 93.04 4.51
Quarterly 3/1/19 102.10 91.06 12.12
Quarterly 12/1/18 130.99 123.83 5.78
Quarterly 9/1/18 152.73 142.34 7.30

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 25.89
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 23.64 23.64 23.64 23.64 1 -- -- 91.46
Annual 12/1/19 20.39 20.70 20.08 20.39 2 -- -- 37.83
Quarterly 3/1/20 4.90 4.90 4.90 4.90 1 -- -- -40.96
Quarterly 6/1/20 5.90 5.90 5.90 5.90 1 -- -- -42.72
Quarterly 9/1/19 5.50 5.50 5.50 5.50 1 -- -- -50.15
Quarterly 12/1/19 5.50 5.50 5.50 5.50 1 -- -- -80.00

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 25.89 20.93 4.96
Annual 12/1/17 17.49 12.22 5.27
Annual 12/1/16 7.39 4.09 3.30
Quarterly 6/1/19 18.41 9.47 8.94
Quarterly 3/1/19 4.82 12.77 -7.95
Quarterly 12/1/18 6.19 12.83 -6.64
Quarterly 9/1/18 17.30 12.71 4.60

Reference Information - Sales

Last Actual (FY0): 2,483.84
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,456.08 2,456.08 2,456.08 2,456.08 1 -- -- 2.15
Annual 12/1/20 2,334.94 2,374.80 2,300.00 2,340.83 9 5 1 0.25
Annual 12/1/19 2,207.67 2,227.50 2,194.10 2,208.70 10 4 4 0.07
Quarterly 3/1/20 547.09 556.17 526.70 549.36 8 3 3 0.12
Quarterly 6/1/20 582.65 593.10 565.80 586.55 8 5 1 0.18
Quarterly 9/1/19 571.78 579.40 562.37 571.64 10 3 4 0.04
Quarterly 12/1/19 564.65 577.30 554.97 565.14 10 3 4 -0.04

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2,483.84 2,478.38 0.22
Annual 12/1/17 2,327.77 2,323.77 0.17
Annual 12/1/16 1,941.86 1,933.25 0.45
Quarterly 6/1/19 532.22 530.89 0.25
Quarterly 3/1/19 539.00 535.16 0.72
Quarterly 12/1/18 604.47 598.90 0.93
Quarterly 9/1/18 673.04 669.14 0.58

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 16.88 20.70 18.29

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -16.69 13.19 11.57

Copyright Thomson Reuters Corporation